SalarySwishSalarySwish

Marners Contract by the Numbers

Créé par: tomkinoo
Équipe: 2019-20 Maple Leafs de Toronto
Date de création initiale: 7 févr. 2019
Publié: 7 févr. 2019
Mode - plafond salarial: Basique
Légende
Gaucher
Équipe initiale
Exempté du ballottage
Droitier
Position
Clause d'échange
Max. Bonis de perf.
Statut à l’échéance du contrat
Terme restant
Logo de Oilers d'Edmonton
Exempté du ballottageMcDavid, Connor
12 500 000 $ (Bonis de performance250 000 $)
C
NMC
UFA - 5
Description
First I'm going to use points per game on ELC vs % of cap

Nylander - 135PTS - 185GP = 0.73 pts/g - 6.962 AVV / 79.5 CAP = 8.77% of cap
Matthews - 179PTS - 183GP = 0.98 pts/g - 11.634 AVV / 83 CAP = 14.02% of cap

Marner - 191PTS - 207GP = 0.92 pts/g

If we want the pts per game ratio to % percentage of cap

Nylander - 0.73 / 8.77 = 0.083
Matthews - 0.98 / 14.02 = 0.070

Using Nylander's ratio - % of cap = 11.08 --> 9.196 AVV
Using Matthew's ratio - % of cap = 13.14 --> 10.906 AVV

Using the average of the two, which is fair because Marner isn't a center, but he's also a one of a kind winger - 12.11 % of cap --> 10.051 AVV

As an elite winger comparison, Kane got 11.09 % of the cap on a 5 year deal.

12.11 % of cap could either be for 5 or 6 years, I will calculate both just to see the difference.

I'm going to use Chris Johnston's tweet that speculates the AAV for an 8 year contract for Matthews as a reference to see how the term affects the AAV. Part of me believes the leafs organization actually leaked this number to calm the fan base about the 5 year term.

Here's the tweet - https://twitter.com/reporterchris/status/1092859349473640452

5 year - 11.643 AAV / 83 CAP = 14.02%
8 year - 13.8 AAV / 83 CAP = 16.63%

That's a 0.87 % increase per year

5 year - 11.643 AAV
6 year - 12.359 AAV
7 year - 13.081 AAV
8 year - 13.8 AAV

Doing the same exercise with Marner's 12.11% of cap we got earlier...

First column will be for 12.11 % as the 5 year number, second as the 6 year number

5 year - 10.051 AAV - 9.329 AAV
6 year - 10.773 AAV - 10.051 AAV
7 year - 11.496 AAV - 10.773 AAV
8 year - 12.217 AAV - 11.496 AAV

I think the second column is more realistic if you consider Kane's 11.09% of the cap on a 5 year deal ( 9.205 AAV with a 83 CAP ).

Personally I'd rather the 6 x 10.051 to stagger the contracts and to leave more room for the Johnsson/Kapanen contracts.

*** Reminder that cap crunchs with talented young players are a good thing ***
Signatures de joueurs autonomes
RFAANSCAP HIT
610 051 600 $
Rachats de contrats
Transactions impliquant une retenue de salaire
Repêchage1e ronde2e ronde3e ronde4e ronde5e ronde6e ronde7e ronde
2020
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de EDM
Logo de SJS
2021
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
2022
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
TAILLE DE LA FORMATIONPLAFOND SALARIALCAP HITEXCÉDENTS Info-bulleBONISESPACE SOUS LE PLAFOND SALARIAL
1583 000 000 $71 111 299 $0 $0 $11 888 701 $
Ailier gaucheCentreAilier droit
Logo de Maple Leafs de Toronto
700 000 $700 000 $
AG, C
UFA - 1
Logo de Maple Leafs de Toronto
11 000 000 $11 000 000 $
C, AG
NMC
UFA - 6
Logo de Maple Leafs de Toronto
10 051 600 $10 051 600 $
AD
UFA - 6
Logo de Maple Leafs de Toronto
2 250 000 $2 250 000 $
AD, AG
M-NTC
UFA - 2
Logo de Maple Leafs de Toronto
11 634 000 $11 634 000 $
C
UFA - 5
Logo de Maple Leafs de Toronto
6 962 366 $6 962 366 $
AD
UFA - 5
Logo de Maple Leafs de Toronto
2 100 000 $2 100 000 $
AD, AG
UFA - 1
Logo de Maple Leafs de Toronto
4 500 000 $4 500 000 $
C
M-NTC
UFA - 3
Logo de Maple Leafs de Toronto
675 000 $675 000 $
C
UFA - 1
Défenseur gaucherDéfenseur droitierGardien de but
Logo de Maple Leafs de Toronto
5 000 000 $5 000 000 $
DG
UFA - 3
Logo de Maple Leafs de Toronto
4 500 000 $4 500 000 $
DD
M-NTC
UFA - 5
Logo de Maple Leafs de Toronto
5 000 000 $5 000 000 $
G
M-NTC
UFA - 2
Logo de Maple Leafs de Toronto
4 000 000 $4 000 000 $
DG
UFA - 1
Logo de Maple Leafs de Toronto
675 000 $675 000 $
DD
UFA - 1
Logo de Maple Leafs de Toronto
863 333 $863 333 $
DG/DD
UFA - 1
Laissés de côtéListe des blessés (IR)Liste des blessés à long terme (LTIR)
Logo de Maple Leafs de Toronto
5 300 000 $5 300 000 $
AD
M-NTC, NMC
UFA - 1

Code d'intégration

  • Pour afficher cette équipe sur un autre site Web ou blog, ajoutez ce iFrame à la page appropriée
  • Personnalisez les dimensions dans le code IFrame ci-dessous pour adapter votre site de manière appropriée. Minimum recommandé: 400px.

Texte intégré

Cliquer pour surligner

Commentaires populaires

7 févr. 2019 à 14 h 52
#1
Avatar de l'utilisateur
Rejoint: avr. 2017
Messages: 19,074
Mentions "j'aime": 9,394
Kudos for the analytics you put into this! applaud
tomkinoo, GMTD, TorontoUltraFan81 and 1 other person a aimé ceci.
7 févr. 2019 à 14 h 56
#2
Avatar de l'utilisateur
Rejoint: mars 2017
Messages: 4,801
Mentions "j'aime": 2,012
Ridiculously well thought out.

You might have to come back to this to see how close you are.
GMTD et ChiHawk a aimé ceci.
7 févr. 2019 à 14 h 59
#3
Avatar de l'utilisateur
Rejoint: avr. 2016
Messages: 3,301
Mentions "j'aime": 1,512
So...this is interesting work...I like what you did to show a statistical justification for a reasonable range...my biggest concern is that Marner doesn't look at himself as

Nylander < Marner < Matthews

he sees

Nylander < Marner = Matthews

So I think your numbers will be what Toronto is hoping to forecast since they value Matthews more as a goalscoring centre….but I would tack $500-$600k on to each range to account for the negotiation aspect with Marner's camp
GMTD a aimé ceci.
7 févr. 2019 à 15 h 4
#4
Eichel Tower
Avatar de l'utilisateur
Rejoint: avr. 2017
Messages: 4,716
Mentions "j'aime": 2,441
Quoting: ChiHawk
Kudos for the analytics you put into this! applaud


Quoting: swinny
Ridiculously well thought out.

You might have to come back to this to see how close you are.


I think you nailed it, excellent job, you should do this for a living as either GM assistant or an agent.
WOW, that is amazing.
gretzkyghosts a aimé ceci.
7 févr. 2019 à 15 h 13
#5
Dubas for Prez
Avatar de l'utilisateur
Rejoint: oct. 2018
Messages: 219
Mentions "j'aime": 57
Quoting: GMTD
I think you nailed it, excellent job, you should do this for a living as either GM assistant or an agent.
WOW, that is amazing.


Thank you, honestly I've only started deep diving into contracts AAVs after the Nylander contract was announced, but I originally thought between 6.3 AAV and 6.8 AAV was fair for Nylander. After looking into in further though, it's not a bad contract, the league is changing a lot and 9.196 % of the cap like I calculated above isn't far off from the league standard for players of his caliber . Gaudreau was 9.25 %, Pastrnak was 8.89, for reference
ChiHawk et Green4D4 a aimé ceci.
Voir tout