SalarySwishSalarySwish
Forums/Armchair-GM

Big boyyyy

Créé par: jad1994
Équipe: 2020-21 Maple Leafs de Toronto
Date de création initiale: 16 sept. 2020
Publié: 16 sept. 2020
Mode - plafond salarial: Basique
Description
Here's my take on what the Leafs can do for next year. Values may be off slightly and the Arizona trade is based off what was discussed on the Steve Dangle podcast. Basically saves Arizona 3.5M real dollars on the Andersen/Kuemp swap and Hjal could be retained at 30-50% to fit in the leafs and offer cap relief to Arizona
Signatures de joueurs autonomes
RFAANSCAP HIT
1864 000 $
2700 000 $
11 250 000 $
1700 000 $
UFAANSCAP HIT
33 000 000 $
1700 000 $
1700 000 $
Transactions
1.
TOR
  1. Choix de 2e ronde en 2021 (COL)
2.
TOR
  1. Choix de 3e ronde en 2021 (EDM)
3.
TOR
  1. Hjalmarsson, Niklas (2 500 000 $ retained)
  2. Kuemper, Darcy
  3. Choix de 4e ronde en 2020 (ARI)
Rachats de contrats
Transactions impliquant une retenue de salaire
Repêchage1e ronde2e ronde3e ronde4e ronde5e ronde6e ronde7e ronde
2020
Logo de PIT
Logo de TOR
Logo de TOR
Logo de VGK
Logo de ARI
Logo de VGK
Logo de TOR
Logo de CAR
Logo de COL
Logo de SJS
Logo de STL
Logo de WPG
2021
Logo de TOR
Logo de TOR
Logo de COL
Logo de EDM
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
2022
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
TAILLE DE LA FORMATIONPLAFOND SALARIALCAP HITEXCÉDENTS Info-bulleBONISESPACE SOUS LE PLAFOND SALARIAL
2281 500 000 $78 316 283 $0 $0 $3 183 717 $

Formation

Ailier gaucheCentreAilier droit
Logo de Maple Leafs de Toronto
2 250 000 $2 250 000 $
AD, AG
M-NTC
UFA - 1
Logo de Maple Leafs de Toronto
11 640 250 $11 640 250 $
C
UFA - 4
Logo de Maple Leafs de Toronto
6 962 366 $6 962 366 $
AD
UFA - 4
Logo de Maple Leafs de Toronto
821 667 $821 667 $
AG, AD
RFA - 4
Logo de Maple Leafs de Toronto
11 000 000 $11 000 000 $
C, AG
NMC
UFA - 5
Logo de Maple Leafs de Toronto
10 903 000 $10 903 000 $
AD
UFA - 5
Logo de Maple Leafs de Toronto
1 250 000 $1 250 000 $
AG, AD
UFA - 2
Logo de Maple Leafs de Toronto
3 500 000 $3 500 000 $
AG, C, AD
UFA - 3
Logo de Maple Leafs de Toronto
925 000 $925 000 $
AD, AG
UFA - 1
Logo de Maple Leafs de Toronto
700 000 $700 000 $
AG, C
UFA - 1
700 000 $700 000 $
AD, AG
UFA - 1
Logo de Maple Leafs de Toronto
700 000 $700 000 $
C, AD
UFA - 1
Logo de Maple Leafs de Toronto
700 000 $700 000 $
C
UFA - 1
Défenseur gaucherDéfenseur droitierGardien de but
Logo de Maple Leafs de Toronto
5 000 000 $5 000 000 $
DG
M-NTC
UFA - 2
3 000 000 $3 000 000 $
DD
UFA - 4
Logo de Coyotes de l'Arizona
3 500 000 $3 500 000 $
G
UFA - 2
Logo de Maple Leafs de Toronto
5 625 000 $5 625 000 $
DG
NMC
UFA - 4
Logo de Coyotes de l'Arizona
2 500 000 $2 500 000 $
DG/DD
NMC
UFA - 1
Logo de Maple Leafs de Toronto
1 650 000 $1 650 000 $
G
UFA - 2
Logo de Maple Leafs de Toronto
864 000 $864 000 $
DG/DD
UFA - 1
Logo de Maple Leafs de Toronto
2 000 000 $2 000 000 $
DD
M-NTC
UFA - 3
Logo de Maple Leafs de Toronto
925 000 $925 000 $
DG
UFA - 1

Code d'intégration

  • Pour afficher cette équipe sur un autre site Web ou blog, ajoutez ce iFrame à la page appropriée
  • Personnalisez les dimensions dans le code IFrame ci-dessous pour adapter votre site de manière appropriée. Minimum recommandé: 400px.

Texte intégré

Cliquer pour surligner
16 sept. 2020 à 1 h 43
#1
Avatar de l'utilisateur
Rejoint: avr. 2019
Messages: 5,759
Mentions "j'aime": 6,078
No chance arizona does that. And you're overvalueing Johnsson and engvall by a round
OldNYIfan a aimé ceci.
16 sept. 2020 à 1 h 49
#2
original jets fan
Avatar de l'utilisateur
Rejoint: mai 2020
Messages: 308
Mentions "j'aime": 84
The Arizona deal is really lopsided.
OldNYIfan a aimé ceci.
16 sept. 2020 à 1 h 53
#3
Démarrer sujet
Toronto
Avatar de l'utilisateur
Rejoint: févr. 2018
Messages: 28
Mentions "j'aime": 1
Quoting: SociallyHawkward
No chance arizona does that. And you're overvalueing Johnsson and engvall by a round



There is 100% a chance something like this could happen due to funding issues. I agree if there were no other factors no way Arizona does this. But the reality is they could get a quality #1 for 1 million in real dollars.

Johnsson for a 2nd is fine value and Engvall is a 4th/3rd doesn't matter much to me.

Quoting: Jets1pt0

The Arizona deal is really lopsided.


From a pure value stand point yes but financially it makes a ton of sense for the coyotes. Saves them 4M+ in actual payout
16 sept. 2020 à 1 h 57
#4
original jets fan
Avatar de l'utilisateur
Rejoint: mai 2020
Messages: 308
Mentions "j'aime": 84
Quoting: jad1994
There is 100% a chance something like this could happen due to funding issues. I agree if there were no other factors no way Arizona does this. But the reality is they could get a quality #1 for 1 million in real dollars.
.


So consider Kuemper and Andersen were equal value, why is Toronto getting Hjalmarsson for free? And a pick? Missing a pretty significant add from the Leafs.
16 sept. 2020 à 2 h 3
#5
Démarrer sujet
Toronto
Avatar de l'utilisateur
Rejoint: févr. 2018
Messages: 28
Mentions "j'aime": 1
Modifié 16 sept. 2020 à 2 h 9
Zz
SociallyHawkward a aimé ceci.
16 sept. 2020 à 2 h 4
#6
Démarrer sujet
Toronto
Avatar de l'utilisateur
Rejoint: févr. 2018
Messages: 28
Mentions "j'aime": 1
Quoting: Jets1pt0
So consider Kuemper and Andersen were equal value, why is Toronto getting Hjalmarsson for free? And a pick? Missing a pretty significant add from the Leafs.


The take in the Steve Dangle podcast was that Kuemper and Andersen are not equal value and Arizona would throw in a sweetener. I understand it's opinion based and not fact.

In a world where multiple teams have internal budgets Andersen at 1M dollars provides far superior value to Kuemper at 4.5M.

I'm sure there will be multiple people commenting not understanding that aspect of the trade. Trading Hjalmarsson further eases cash issues.

It's going to be a wonky offseason
16 sept. 2020 à 2 h 12
#7
Avatar de l'utilisateur
Rejoint: avr. 2019
Messages: 5,759
Mentions "j'aime": 6,078
Quoting: jad1994
There is 100% a chance something like this could happen due to funding issues. I agree if there were no other factors no way Arizona does this. But the reality is they could get a quality #1 for 1 million in real dollars.

Johnsson for a 2nd is fine value and Engvall is a 4th/3rd doesn't matter much to me.



From a pure value stand point yes but financially it makes a ton of sense for the coyotes. Saves them 4M+ in actual payout


If they're trading kuemper that means they'd be starting a rebuild. Otherwise there's no reason to trade kuempur who's a better goalie than Andersen
16 sept. 2020 à 2 h 29
#8
Démarrer sujet
Toronto
Avatar de l'utilisateur
Rejoint: févr. 2018
Messages: 28
Mentions "j'aime": 1
Quoting: SociallyHawkward
If they're trading kuemper that means they'd be starting a rebuild. Otherwise there's no reason to trade kuempur who's a better goalie than Andersen



Trading Kuemper for Andersen saves them 3.5M in cash. Andersen is still a capable starter and amazing value for 1M.

Once again, it's not strictly player value that is important here, context is important. They also just signed Adin Hill who they probably believe can become a #1 in the near future
16 sept. 2020 à 2 h 37
#9
Avatar de l'utilisateur
Rejoint: avr. 2019
Messages: 5,759
Mentions "j'aime": 6,078
Quoting: jad1994
Trading Kuemper for Andersen saves them 3.5M in cash. Andersen is still a capable starter and amazing value for 1M.

Once again, it's not strictly player value that is important here, context is important. They also just signed Adin Hill who they probably believe can become a #1 in the near future


Andersen is good but he only has 1 year left. You don't trade kuempur for that. If you trade kuempur you're looking for picks and prospects back to line up with adin hills progression while using raanta as a gap filler
OldNYIfan a aimé ceci.
16 sept. 2020 à 7 h 9
#10
retired
Avatar de l'utilisateur
Rejoint: avr. 2020
Messages: 8,893
Mentions "j'aime": 4,761
kuemper > andersen
SociallyHawkward a aimé ceci.
16 sept. 2020 à 7 h 22
#11
Avatar de l'utilisateur
Rejoint: avr. 2019
Messages: 7,151
Mentions "j'aime": 1,640
Quoting: SociallyHawkward
No chance arizona does that. And you're overvalueing Johnsson and engvall by a round


Heard that nonsense before "Kapenen will get a 2nd rnd pick tops"
16 sept. 2020 à 8 h 17
#12
Avatar de l'utilisateur
Rejoint: mai 2019
Messages: 1,802
Mentions "j'aime": 564
Quoting: jad1994
The take in the Steve Dangle podcast was that Kuemper and Andersen are not equal value and Arizona would throw in a sweetener. I understand it's opinion based and not fact.

In a world where multiple teams have internal budgets Andersen at 1M dollars provides far superior value to Kuemper at 4.5M.

I'm sure there will be multiple people commenting not understanding that aspect of the trade. Trading Hjalmarsson further eases cash issues.

It's going to be a wonky offseason


Yeah but you have them retaining on Hjalmarsson. So therefore they are saving less. Why would they want to do that? I am also not sure Hjalmarsson is where the Leafs want to spend their money. Just because a trade was discussed on a Leafs-centric podcast doesn't mean it's good.

No clue why you dumped Engvall here? He's a reliable player in the bottom 6, is young and cheap. Don't forget Keefe helped develop him so probably doesn't want him gone.
OldNYIfan a aimé ceci.
16 sept. 2020 à 8 h 31
#13
In Pridham we trust
Avatar de l'utilisateur
Rejoint: mai 2015
Messages: 3,589
Mentions "j'aime": 1,969
1. Why does Ari want Andersen? Hill is waiver eligible this year, so are they carrying 3 goalies all season? Does it not make more sense to move Kuemper for picks/prospects?
2. They've already paid Hjarmlsson a signing bonus of $2M. His actual salary the rest of the year is $2M. If so inclined they could move him for a mid round draft pick at worst, so it really doesn't make sense that he's a throw in on this trade, and Ari retains on top.
3. Tor isn't the only team Ari can trade with, I'm pretty sure they get much better offers than this if they are shopping those 2 players.
OldNYIfan a aimé ceci.
16 sept. 2020 à 10 h 12
#14
Avatar de l'utilisateur
Rejoint: avr. 2019
Messages: 5,759
Mentions "j'aime": 6,078
Quoting: Boomer125
Heard that nonsense before "Kapenen will get a 2nd rnd pick tops"


Just cus toronto robbed one team doesn't mean the value of all toronto players increases.
16 sept. 2020 à 10 h 19
#15
Once a Kings Fan Too
Avatar de l'utilisateur
Rejoint: juin 2018
Messages: 40,916
Mentions "j'aime": 25,724
Quoting: Jets1pt0
The Arizona deal is really lopsided.


Quoting: jad1994
From a pure value stand point yes but financially it makes a ton of sense for the coyotes. Saves them 4M+ in actual payout


I don't understand your math here. Hjalmarsson is due $4 million and Kuemper $3.5 million, while Andersen is due $5 million. With the retention, that means Arizona, which would have paid $5.5 million for the two players, now is paying $5 million for one and has to pay a League minimum at least for a second player plus $2.5 million retention. That's COSTING them money. And if you do the trade AFTER the signing bonuses are paid, Arizona pays $2 million for Hjalmarsson's bonus, $2.5 million for the retention on him, and $1 million for Andersen, which will end up saving them less than $2 million from the $5.5 million they would have paid when you add in the cost of the replacement player.
16 sept. 2020 à 11 h 45
#16
Avatar de l'utilisateur
Rejoint: avr. 2019
Messages: 7,151
Mentions "j'aime": 1,640
Quoting: SociallyHawkward
Just cus toronto robbed one team doesn't mean the value of all toronto players increases.


Toronto didn't Rob anybody - that's the going rate for middle 6 wingers signed to term
16 sept. 2020 à 12 h 36
#17
Démarrer sujet
Toronto
Avatar de l'utilisateur
Rejoint: févr. 2018
Messages: 28
Mentions "j'aime": 1
Quoting: OldNYIfan
I don't understand your math here. Hjalmarsson is due $4 million and Kuemper $3.5 million, while Andersen is due $5 million. With the retention, that means Arizona, which would have paid $5.5 million for the two players, now is paying $5 million for one and has to pay a League minimum at least for a second player plus $2.5 million retention. That's COSTING them money. And if you do the trade AFTER the signing bonuses are paid, Arizona pays $2 million for Hjalmarsson's bonus, $2.5 million for the retention on him, and $1 million for Andersen, which will end up saving them less than $2 million from the $5.5 million they would have paid when you add in the cost of the replacement player.


Hjalmarsson signing bonus has already been paid. The retaining on Hjalmarsson doesn't need to be at 50%, I kind of just used 50% as a base. It could be at 25%, 30% whatever the Leafs would need to make it work.

This is the salary Arizona would be paying after this deal.

Hjarlmsson - 2M (30% retained) = 600,000. Freddy Andersen (1 million) = 1.6M actual salary

Leafs - Keumper - 4.5M + 1.4M = 5.9M salary

5.9-1.6 = 4.3M. This deal saves Arizona 4.3M in payroll while acquiring a #1 goalie for the upcoming season. 50% retention on hjalm would have been a 3.9M difference.

Caphit is irrelevant to the coyotes unless they are looking to spend MORE which doesn't seem relevant at this point. Andersen having a 5M Caphit doesn't really contribute to this conversation as the coyotes would only be paying 1M of it.

Signing bonuses were paid out on July 1st, 2020
16 sept. 2020 à 12 h 49
#18
Once a Kings Fan Too
Avatar de l'utilisateur
Rejoint: juin 2018
Messages: 40,916
Mentions "j'aime": 25,724
Quoting: jad1994
Hjalmarsson signing bonus has already been paid. The retaining on Hjalmarsson doesn't need to be at 50%, I kind of just used 50% as a base. It could be at 25%, 30% whatever the Leafs would need to make it work.

This is the salary Arizona would be paying after this deal.

Hjarlmsson - 2M (30% retained) = 600,000. Freddy Andersen (1 million) = 1.6M actual salary

Leafs - Keumper - 4.5M + 1.4M = 5.9M salary

5.9-1.6 = 4.3M. This deal saves Arizona 4.3M in payroll while acquiring a #1 goalie for the upcoming season. 50% retention on hjalm would have been a 3.9M difference.

Caphit is irrelevant to the coyotes unless they are looking to spend MORE which doesn't seem relevant at this point. Andersen having a 5M Caphit doesn't really contribute to this conversation as the coyotes would only be paying 1M of it.

Signing bonuses were paid out on July 1st, 2020


Who paid Hjalmarsson's signing bonus?
16 sept. 2020 à 13 h 6
#19
Démarrer sujet
Toronto
Avatar de l'utilisateur
Rejoint: févr. 2018
Messages: 28
Mentions "j'aime": 1
Quoting: OldNYIfan
Who paid Hjalmarsson's signing bonus?


Arizona? Hopefully? Who else would have paid his bonus??
16 sept. 2020 à 14 h 44
#20
Once a Kings Fan Too
Avatar de l'utilisateur
Rejoint: juin 2018
Messages: 40,916
Mentions "j'aime": 25,724
Quoting: jad1994
Arizona? Hopefully? Who else would have paid his bonus??


Then why doesn't that figure into your analysis of what Arizona would be "saving" versus what they would be paying in 2020-2021?

By the way, this year the off-season doesn't start until October 9, so nobody's paid anybody's signing bonuses yet.
16 sept. 2020 à 17 h 3
#21
Démarrer sujet
Toronto
Avatar de l'utilisateur
Rejoint: févr. 2018
Messages: 28
Mentions "j'aime": 1
Zz
16 sept. 2020 à 17 h 4
#22
Démarrer sujet
Toronto
Avatar de l'utilisateur
Rejoint: févr. 2018
Messages: 28
Mentions "j'aime": 1
Quoting: OldNYIfan
Then why doesn't that figure into your analysis of what Arizona would be "saving" versus what they would be paying in 2020-2021?

By the way, this year the off-season doesn't start until October 9, so nobody's paid anybody's signing bonuses yet.


Yeah no, they have been paid out so you are talking out of your ass. A simple google search would have confirmed that for you.

Hjalm is owed 2M in salary over the 2020-2021 season. He's been paid 2M already in signing bonuses. Hopefully that clears that up for you because that can't be anymore clear.

Apparently you have been arguing this whole time clueless to the fact that Andersen has had his 4M signing bonus paid even though it's been at the top of the post the entire time.

https://www.cbssports.com/nhl/news/nhl-will-still-pay-300-million-in-signing-bonuses-despite-shortened-season-per-report/
16 sept. 2020 à 18 h 47
#23
Once a Kings Fan Too
Avatar de l'utilisateur
Rejoint: juin 2018
Messages: 40,916
Mentions "j'aime": 25,724
Quoting: jad1994
Yeah no, they have been paid out so you are talking out of your ass. A simple google search would have confirmed that for you.

Hjalm is owed 2M in salary over the 2020-2021 season. He's been paid 2M already in signing bonuses. Hopefully that clears that up for you because that can't be anymore clear.

Apparently you have been arguing this whole time clueless to the fact that Andersen has had his 4M signing bonus paid even though it's been at the top of the post the entire time.

https://www.cbssports.com/nhl/news/nhl-will-still-pay-300-million-in-signing-bonuses-despite-shortened-season-per-report/


Whether the bonuses have been paid or not doesn't affect my point because I covered that eventuality in my earlier comment. Let's do it again:

Assume bonuses have been paid.

Without the trade, Arizona owes Hjalmarsson $2 million and Kuemper $3.5 million.

With the trade, Arizona owes Toronto $500,000 (assuming Hjalmarsson's $2 million bonus is credited towards the retention), Andersen $1 million and Hjalmarsson's replacement somewhere around $1 million. So that's $3 million, not $39 or $4.3 million.

Now let's look at value. You say Arizona is "acquiring a #1 goalie for the upcoming season" as if this is a benefit of the trade. They already have one. If you were honest, you'd say that "this results in Arizona DE-acquiring a #1 goalie (Kuemper) for the 2021-2022 season." Even assuming Andersen and Kuemper are equivalent, that exchange alone is a minus for Arizona. And you laughably have them adding Hjalmarsson, retaining 50% on him, and adding one of the very few picks they have in this year's draft. That trade is moronic.

Newbies shouldn't say vets are talking out of their ass. It just makes you look like one.
 
Répondre
To create a post please Login or S'inscrire
Question:
Options:
Ajouter une option
Soumettre le sondage