difficult at best, with no 7th dman, just 30k in cap and some marginal underpayments.

Even small differences/realities ruin the cap:

Benoit is a RFA with rights, so 900k is too light
Toffoli and Domi are probably both in line for more than whats offered above, especially on long term deals
Liljegren is about right IMO, but doubt he signs for 4 yrs

ANd that goaltending looks like a cheapening out and ignored at best

Toffoli isn't really needed, as the Leafs have enough forward depth, I just signed him for the fun fact that he has almost played for every Canadian city in his career.

So that's $5 million to split on a $3 million 4-5th Dmen and $1.5 million for a proven backup goalie.

Domi has stated he would take less to play for the leafs.

Domi probably stays for once.

He loves being a Leaf.

https://youtu.be/xMaE6toi4mk?si=JPaMnz-JVQ6Vawlk

Domi is really needed as centre, since the Leafs don't have much NHL depth, but three years should be maximum. Edmundson no thanks to four years
Again more Pesce fetish. Seven years? Outrageous.