Quoting: Newtown
Muzzin will be on LTIR giving the Leafs almost 15 million in cap without moving Murray.
A Matt Murray buyout also carries only a $687,500 for this year and 2 million for next. Saving the Leafs another 4 million this year and giving them almost 19 million in cap space.
Sammy made 1.8 million last year and won’t make 4.5 million this year. He was good, but the days of better on goalies to be consistent is over. I expect he’ll get around 3-3.5 on a shorter term deal.
You don’t go into the NHL season with Woll as your only goalie. He’s young and has only a handful of games. Fact is, him and Sammy will make a decent pairing and the Leafs will role with that unless another, better goalie is dropped on their lap. That said, there aren’t any better goalies available to the Leafs. Helly is not coming to a Canadian team.
The Leafs have plenty of cap space to get done whatever they need to. If anything Pittsburg has more of a cap problem than the Leafs do.
Let's break down the math.
Tor (as it is right now) needs 5 forwards and 1 defenseman and has 13.5MM in cap space.
If they sign all of those spots to 1MM / 1yr guys, they have 8.5MM in space.
Now, let's buy out Murray (0.8MM this year and 2MM next year). So now they have 7.7MM this year. They then get Samsonov for 3.5MM for 2 years. Now they have 4.2MM in space.
2024 offseason rolls around. They have 2 UFAs of note and 1 RFA of note next offseason. In this roster they have 5F, 3D, 2G and around 32MM in cap space
Math:
11.6 + 7 + 5 + 1.4 + 1.2 + 0.8 + 0.8 + 0.8 - 2 + 4.2 + 1 = 32.7MM
Matthews + Nylander + Brodie + Liljegren + Lafferty + Robertson + McMann - Murray + prior year leftover + cap increase
Matthews will want around 14MM
Nylander will want around 10MM
So now, Tor has 8.7MM in cap space and needs 6F and 3D. Welcome to cap hell.
Conversely, if they kept Murray to backup Woll, they would free up 5.5MM, giving them 14.2MM for the same needs but adding in a backup goalie. A good backup might cost 2MM, so they have 12.2MM to fill 9 slots. Still not great, but more doable.