PROJECTED FUTURE 2023-2024 LINEUP
Connor-Dubois-Puljujarvi
($7,142,857)(*$11,10,000 x 8 :P ?*)(*$3,000,000*?)
Perfetti-Scheifele-Wheeler
($894,167)($6,125,000)($8,250,000)
Ehlers-Lowry-Appleton
($6,000,000)($3,250,000)($2,166,667)
Barron-Gustafsson-Stenlund
(*$775,000?*)($775,000)(*$775,000?*)
Harkins
($850,000)
Morrissey-DeMelo
($6,250,000)($3,000,000)
DIllon-Pionk
($3,900,000)($5,875,000)
Heinola-Schmidt
($863,333)($5,950,000)
Stanley
(*$775,000*?)
Samberg
(*$775,000*?)
Hellebuyck
($6,166,667)
Berdin
(*$787,500*?)
Cap Space = $67,458,691 with 16 signed
$16,041,309 with 7 to sign
or $4M Cap raise @ $19,041,309 with 7 to sign
Puljujarvi @ $3,000,000 x 1 **(Or 2 years? With a good opportunity to build with?)
Berdin @ $787,500 x 1
Samberg, Stanley, Barron, Stenlund @ $775,000(1 year) x 4
= $6,887,500 - $16,041,309
= $9,154,000 (OR $12,154,000) Cap Space to sign Dubois
Then, sign Dubois @ $8,875,000 x 2 Years
*Or $9,150,000 x 3 Years* (Which would Equal $550,000 more for the first 2 years and still be able to ask for a very high 7 Year Contract. As Dubois will only be 28 years old and 34/35 when the 7th Year Contract is up.)
Trading Dillon, DeMelo or Schmidt could also open up money to pay Dubois 5-8 year Contracts. Because currently we probably could only afford to give Dubois 2-3 year contracts at most.
***Unless The Cap Raises an Extra $2.0M- $3.0M and don't have to worry about any possible problems.***
#TrueNorth #FuelledByPassion #WeAreWinnipeg
<3