SalarySwishSalarySwish

No UFA except Paul

Créé par: sensibleguy
Équipe: 2023-24 Sénateurs d'Ottawa
Date de création initiale: 30 sept. 2021
Publié: 30 sept. 2021
Mode - plafond salarial: Basique
Légende
Gaucher
Équipe initiale
Exempté du ballottage
Droitier
Position
Clause d'échange
Max. Bonis de perf.
Statut à l’échéance du contrat
Terme restant
Logo de Oilers d'Edmonton
Exempté du ballottageMcDavid, Connor
12 500 000 $ (Bonis de performance250 000 $)
C
NMC
UFA - 5
Description
23/24

Don't get too caught up in your favourite player not being included. If you want him included, make an ACGM up including him, this is just one possibility of a team two years down the road, and with unknown roster changes between now and then.

$4MM in cap space, plus any increase to the cap in 23/24, so don't get too caught up in the actual amounts of the contracts either as there is plenty to adjust with.

This is current assets only, so any player not listed, such as Brannstrom, may have been traded and the return isn't included, the same as Zaitsev's return, who I included because he was still under contract for 23/24. There's no need to sign, then trade Brannstrom, if I'm not including his return.

Contract years changed to reflect 23/24, for example Tkachuk signs for 8 years in 21/22 becomes 6 years in 23/24, so the long term tab is more accurate. I really don't care what today's speculation is, I signed him for 8 years.

Tkachuk RFA 21/22 8X$7MM
Norris RFA 22/23 6X$6MM
Formenton RFA 22/23 2X$2.5MM
Stützle RFA 23/24 8X$9MM
Pinto RFA 23/24 6X$5MM
Sokolov RFA 23/24 3X$4MM
Bernard-Docker RFA 23/24 3X$3MM

NCAA contracts are in the spring after the NCAA season is over
Sanderson NCAA 21/22 3X$925K
Kleven NCAA 21/22 3X$$863,333
Boucher NCAA 22/23 3X$925K

Paul UFA 22/23 2X$2.5MM

Chabot, Sanderson, and Zub should all be top4 caliber defenders, so only one of JBD or Thomson needs to reach that level for this to be a decent defence.

The healthy scratches were just three current contracts in the minors.

FYI, Ostapchuk's contract has $1.65MM stipulated as performance bonuses, split in the first two seasons, so the cap hit shows as $870K but the AAV is $925K. It looks weird to me, but that's what it is.
Signatures de joueurs autonomes
LISTE DE RÉSERVEANSCAP HIT
1925 000 $
1863 333 $
2925 000 $
RFAANSCAP HIT
89 000 000 $
67 000 000 $
56 000 000 $
65 000 000 $
12 500 000 $
33 000 000 $
34 000 000 $
UFAANSCAP HIT
12 500 000 $
34 000 000 $
Transactions
OTT
    Any playoff bound team in 2022 with defence injuries, least likely Buffalo so I chose them as the trade target.

    Future Considerations irrelevant to this ACGM team
    Rachats de contrats
    Repêchage1e ronde2e ronde3e ronde4e ronde5e ronde6e ronde7e ronde
    2022
    Logo de OTT
    Logo de OTT
    Logo de TBL
    Logo de OTT
    Logo de BOS
    Logo de VAN
    Logo de OTT
    Logo de OTT
    Logo de OTT
    Logo de NYI
    Logo de SJS
    2023
    Logo de OTT
    Logo de OTT
    Logo de OTT
    Logo de OTT
    Logo de OTT
    Logo de OTT
    Logo de OTT
    Logo de NSH
    2024
    Logo de OTT
    Logo de OTT
    Logo de OTT
    Logo de OTT
    Logo de OTT
    Logo de OTT
    Logo de OTT
    TAILLE DE LA FORMATIONPLAFOND SALARIALCAP HITEXCÉDENTS Info-bulleBONISESPACE SOUS LE PLAFOND SALARIAL
    2381 500 000 $71 925 831 $0 $507 500 $9 574 169 $
    Ailier gaucheCentreAilier droit
    Logo de Sénateurs d'Ottawa
    7 000 000 $7 000 000 $
    AG
    UFA - 5
    Logo de Sénateurs d'Ottawa
    6 000 000 $6 000 000 $
    C
    UFA - 7
    Logo de Sénateurs d'Ottawa
    4 975 000 $4 975 000 $
    AD, AG
    UFA - 4
    Logo de Sénateurs d'Ottawa
    9 000 000 $9 000 000 $
    C
    UFA - 8
    Logo de Sénateurs d'Ottawa
    5 000 000 $5 000 000 $
    C
    RFA - 1
    Logo de Sénateurs d'Ottawa
    4 000 000 $4 000 000 $
    AG
    RFA - 1
    Logo de Sénateurs d'Ottawa
    863 333 $863 333 $
    C, AG
    RFA - 2
    Logo de Sénateurs d'Ottawa
    825 000 $825 000 $ (Bonis de performance82 500 $$82K)
    C
    RFA - 3
    Logo de Sénateurs d'Ottawa
    775 000 $775 000 $
    C, AD
    UFA - 1
    Logo de Sénateurs d'Ottawa
    2 500 000 $2 500 000 $
    AG
    RFA
    Logo de Sénateurs d'Ottawa
    2 500 000 $2 500 000 $
    C, AG
    UFA - 6
    Logo de Sénateurs d'Ottawa
    925 000 $925 000 $
    AD
    RFA - 3
    Défenseur gaucherDéfenseur droitierGardien de but
    Logo de Sénateurs d'Ottawa
    8 000 000 $8 000 000 $
    DG
    UFA - 5
    Logo de Sénateurs d'Ottawa
    4 000 000 $4 000 000 $
    DD
    UFA - 4
    Logo de Sénateurs d'Ottawa
    4 687 500 $4 687 500 $
    G
    M-NTC
    UFA - 1
    Logo de Sénateurs d'Ottawa
    3 000 000 $3 000 000 $
    DD
    RFA - 2
    Logo de Sénateurs d'Ottawa
    925 000 $925 000 $
    G
    RFA - 1
    Logo de Sénateurs d'Ottawa
    863 333 $863 333 $ (Bonis de performance425 000 $$425K)
    DD
    RFA - 1
    Logo de Sénateurs d'Ottawa
    925 000 $925 000 $
    DG
    UFA - 1
    Logo de Sénateurs d'Ottawa
    863 333 $863 333 $
    DG
    RFA - 2
    Laissés de côtéListe des blessés (IR)Liste des blessés à long terme (LTIR)
    Logo de Sénateurs d'Ottawa
    838 333 $838 333 $
    AG
    RFA - 1
    Logo de Sénateurs d'Ottawa
    813 333 $813 333 $
    AG
    RFA - 1
    Logo de Sénateurs d'Ottawa
    813 333 $813 333 $
    DD
    RFA - 1

    Code d'intégration

    • Pour afficher cette équipe sur un autre site Web ou blog, ajoutez ce iFrame à la page appropriée
    • Personnalisez les dimensions dans le code IFrame ci-dessous pour adapter votre site de manière appropriée. Minimum recommandé: 400px.

    Texte intégré

    Cliquer pour surligner

    Commentaires populaires

    30 sept. 2021 à 18 h 41
    #1
    Avatar de l'utilisateur
    Rejoint: mars 2019
    Messages: 7,990
    Mentions "j'aime": 4,211
    You lied! Zub is a UFA! Haha. Bernard-Docker is going to be good. I remember watching him play for team Canada. He was good…. Do you think Sokolov is actually going to be that good?
    30 sept. 2021 à 19 h 18
    #2
    Avatar de l'utilisateur
    Rejoint: mai 2015
    Messages: 612
    Mentions "j'aime": 187
    Quoting: Nhl_oilers
    You lied! Zub is a UFA! Haha. Bernard-Docker is going to be good. I remember watching him play for team Canada. He was good…. Do you think Sokolov is actually going to be that good?


    I agree for Zub... the way he played so far in the NHL, he'll be worth at least 6.5M-7.5M if we follow the trend of the defensemen contracts last summer
    30 sept. 2021 à 19 h 32
    #3
    Avatar de l'utilisateur
    Rejoint: mars 2019
    Messages: 7,990
    Mentions "j'aime": 4,211
    Quoting: alpine4life
    I agree for Zub... the way he played so far in the NHL, he'll be worth at least 6.5M-7.5M if we follow the trend of the defensemen contracts last summer


    I would hope he didn’t want that much if I was Ottawa. That’s way too much for him… he’s good, but not that good.
    30 sept. 2021 à 19 h 43
    #4
    Avatar de l'utilisateur
    Rejoint: août 2020
    Messages: 9,527
    Mentions "j'aime": 8,968
    I think our 3rd line would be like Formenton-Greig-Boucher in 2 or 3 years. I doubt we keep White for the duration of his contract tbh, he’s probably traded at some point if he can’t earn 2nd line minutes with us.
    30 sept. 2021 à 20 h 19
    #5
    Serf
    Avatar de l'utilisateur
    Rejoint: juin 2016
    Messages: 3,417
    Mentions "j'aime": 1,461
    Quoting: Nhl_oilers
    You lied! Zub is a UFA! Haha. Bernard-Docker is going to be good. I remember watching him play for team Canada. He was good…. Do you think Sokolov is actually going to be that good?


    I saw that after posting, just chuckled over my mistake. I didn’t have him listed in the contracts, that’s why I missed him.
    Nhl_oilers a aimé ceci.
    Voir tout