SalarySwishSalarySwish
Forums/Armchair-GM

Ideas From a Bright Young Fellow

Créé par: OldNYIfan
Équipe: 2024-25 Maple Leafs de Toronto
Date de création initiale: 22 mai 2023
Publié: 1 juin 2023
Mode - plafond salarial: Basique
Description
This is an outgrowth and further exploration of an ACGM for 23-24 suggested by a Toronto fan. You can see the original post here: https://www.capfriendly.com/armchair-gm/team/4208883

The idea here is to re-sign Ryan O'Reilly and Ilya Samsonov in 2023 and then Auston Matthews and William Nylander in 2024. One issue of discussion is whether this can be done while buying out Matt Murray, for whom the hit would be $2 million in the season shown. The results here suggest that it's close enough that if some numbers were massaged, it could be done (if, say, O'Reilly or Schenn took $250,000 less), and if the cap rose to $85 million it would be easy. Of course, we wouldn't know that in 2023 when it came time to buy Murray out. (I'm too cyni- , er, experienced to put a lot of credulity in rumors that it might rise to $87 million in 2024.)

I've given Nylander $9 million because his current cap hit is deceiving, based upon the fact that he signed his existing deal in the middle of the season. He's actually getting paid $6.5 million per year, so I think that my figure is in the ballpark.

O'Reilly, Samsonov, Schenn, Kampf, Acciari, Lafferty and Gustafsson were signed to the multi-year deals shown in 2023. So was Giordano, but he was signed for one season so I had to re-sign him again because he just won't retire.

Jalen Chatfield is my sole step-out here. He might have outpriced me by 2024 or made me look foolish expecting him to be a #3 RhD at that point.

RFA signings with the odd number are guys I expect to be with the Marlies, but it's possible that a year from now, one or more of them might be ready for auditions or even full time, particularly the defensemen (whom I don't know well). I dialed that number because CapFriendly won't tell me what the Qualifying Offers for RFAs expiring NEXT season will be.

Bottom line: plenty of room in this roster for whatever sensible adjustment you might like to make. You keep the Big 5 in 2023 without any of those silly trades. you keep the Big 5 in the year shown while re-upping Matthews and Nylander, and after 2025, with Tavares' $11 million coming off the books, you have enough for Marner's raise and a quality McCabe replacement plus Matthews, Nylander and Rielly into the future along with Marner.
Signatures de joueurs autonomes
RFAANSCAP HIT
24 000 000 $
22 000 000 $
1900 000 $
2900 000 $
2900 000 $
1800 000 $
2789 123 $
2789 123 $
2789 123 $
2789 123 $
2789 123 $
2789 123 $
UFAANSCAP HIT
714 142 857 $
69 000 000 $
35 250 000 $
11 750 000 $
21 750 000 $
11 500 000 $
21 400 000 $
11 250 000 $
1900 000 $
1900 000 $
Repêchage1e ronde2e ronde3e ronde4e ronde5e ronde6e ronde7e ronde
2023
Logo de BOS
Logo de TOR
Logo de TOR
2024
Logo de TOR
Logo de NYI
Logo de TOR
Logo de TOR
Logo de CHI
Logo de TOR
Logo de TOR
Logo de OTT
2025
Logo de TOR
Logo de TOR
Logo de CHI
Logo de TOR
Logo de TOR
TAILLE DE LA FORMATIONPLAFOND SALARIALCAP HITEXCÉDENTS Info-bulleBONISESPACE SOUS LE PLAFOND SALARIAL
2384 500 000 $82 737 524 $0 $0 $1 762 476 $
Ailier gaucheCentreAilier droit
Logo de Maple Leafs de Toronto
925 000 $925 000 $
AG, AD
RFA - 1
Logo de Maple Leafs de Toronto
14 142 857 $14 142 857 $
C
UFA - 4
Logo de Maple Leafs de Toronto
10 903 000 $10 903 000 $
AD
NMC
UFA - 1
Logo de Maple Leafs de Toronto
11 000 000 $11 000 000 $
C, AG
NMC
UFA - 1
Logo de Maple Leafs de Toronto
5 250 000 $5 250 000 $
C
UFA - 3
Logo de Maple Leafs de Toronto
9 000 000 $9 000 000 $
AD
UFA - 8
Logo de Maple Leafs de Toronto
2 100 000 $2 100 000 $
AD, C, AG
M-NTC
UFA - 2
Logo de Maple Leafs de Toronto
1 750 000 $1 750 000 $
C
UFA - 3
Logo de Maple Leafs de Toronto
1 500 000 $1 500 000 $
C, AD
UFA - 2
Logo de Maple Leafs de Toronto
900 000 $900 000 $
AG, AD
RFA
Logo de Maple Leafs de Toronto
800 000 $800 000 $
C, AG
RFA - 1
Logo de Maple Leafs de Toronto
1 250 000 $1 250 000 $
AD, C, AG
UFA
Logo de Maple Leafs de Toronto
900 000 $900 000 $
AG, AD
RFA
Défenseur gaucherDéfenseur droitierGardien de but
Logo de Maple Leafs de Toronto
7 500 000 $7 500 000 $
DG
NMC
UFA - 6
Logo de Maple Leafs de Toronto
2 000 000 $2 000 000 $
DD
RFA
Logo de Maple Leafs de Toronto
4 000 000 $4 000 000 $
G
UFA
Logo de Maple Leafs de Toronto
2 000 000 $2 000 000 $
DG/DD
M-NTC
UFA - 1
Logo de Maple Leafs de Toronto
1 750 000 $1 750 000 $
DD
UFA - 2
Logo de Maple Leafs de Toronto
766 667 $766 667 $
G
RFA - 1
Logo de Maple Leafs de Toronto
900 000 $900 000 $
DG
UFA
1 400 000 $1 400 000 $
DD
UFA
Logo de Maple Leafs de Toronto
900 000 $900 000 $
DG
UFA
Logo de Maple Leafs de Toronto
1 100 000 $1 100 000 $
DD
RFA - 1

Code d'intégration

  • Pour afficher cette équipe sur un autre site Web ou blog, ajoutez ce iFrame à la page appropriée
  • Personnalisez les dimensions dans le code IFrame ci-dessous pour adapter votre site de manière appropriée. Minimum recommandé: 400px.

Texte intégré

Cliquer pour surligner
1 juin 2023 à 19 h 34
#1
Do Bap
Avatar de l'utilisateur
Rejoint: août 2022
Messages: 528
Mentions "j'aime": 164
Do you know what the definition of insanity is? 😅
OldNYIfan a aimé ceci.
1 juin 2023 à 19 h 36
#2
Do Bap
Avatar de l'utilisateur
Rejoint: août 2022
Messages: 528
Mentions "j'aime": 164
Quoting: DoBap
Do you know what the definition of insanity is? 😅

.
1 juin 2023 à 19 h 44
#3
Démarrer sujet
Once a Kings Fan Too
Avatar de l'utilisateur
Rejoint: juin 2018
Messages: 40,495
Mentions "j'aime": 25,387
Quoting: DoBap
Do you know what the definition of insanity is? 😅


Yeah, but that's what Leafs Nation wants.
1 juin 2023 à 19 h 55
#4
Avatar de l'utilisateur
Rejoint: mai 2019
Messages: 40,418
Mentions "j'aime": 18,434
Don’t be cyni-, er, experienced about the cap. Once the escrow is paid off, which is expected to be in first quarter of 2023-24 season, they will automatically revert back to the original CBA with 50/50 split with cap ceiling pegged to hockey-related revenues. It will be first cap figure based on that formula since the new tv deals, so it could be significant jump.

I think it’s kind of built-in…and should be base-case that we are up to 87m or so for 2024-25.

(Of course, the impact of 1/3 of regional networks going bust has yet the flow through league balance sheets…)
OldNYIfan a aimé ceci.
1 juin 2023 à 20 h 9
#5
sLIM
Avatar de l'utilisateur
Rejoint: mai 2023
Messages: 660
Mentions "j'aime": 181
Same problems as all these teams. Bottom 6 is weak and defence is lacking true shutdown guys
1 juin 2023 à 20 h 20
#6
Démarrer sujet
Once a Kings Fan Too
Avatar de l'utilisateur
Rejoint: juin 2018
Messages: 40,495
Mentions "j'aime": 25,387
Quoting: Savage27
Same problems as all these teams. Bottom 6 is weak and defence is lacking true shutdown guys

Yeah, but what you get dealt is what you get dealt. Putting a quality shutdown defenseman in there means losing O'Reilly. Putting Alex Iafallo in there means losing Calle Jarnkrok or Jake McCabe. Nothing is free and tradeoffs are inescapable.
Savage27 a aimé ceci.
 
Répondre
To create a post please Login or S'inscrire
Question:
Options:
Ajouter une option
Soumettre le sondage