Kerfoot is a top 6 winger, signed to 3.5 mil aav, currently on pace for 60ish points while having a total of 3 minutes ice time on a power play. To put that in perspective, that would be an 80ish point pace with power play time for 3.5 mil aav. You are trying to get him for a 5th round pick. Good luck with that.

IMikheyev's comparables put him in the 3 milish range for his next deal.

Ian Scott has never even played an NHL game, why would he be getting more than 1 mil from a cap strapped team who has complete control on his deal?

You need to trade for Kadri's rights to give him 8 years and with the season he's having he's getting 7+. No chance Seattle retains on Dunn. Lily and Sandin likely wouldn't sign for 1.5M over 3YR. Sandin especially. Maybe one-year deals or you'd have to raise the AAV. Kase and Mikheyev aren't going to sign for so little. Probably 2.5-3M at minimum. And we have no reason to believe Scott is an NHL ready backup...

Otherwise this is fine....

meant to sign woll

I don't think Mrazek is the answer to Edmonton's goalie problems. They can spend 3.8 mil in cap space elsewhere.

Injury history is more concerning than the cap space. Not to mention there might be a strained relationship with Holland.