SalarySwishSalarySwish
Forums/Armchair-GM

FLA - MIN - No CBO

Créé par: Roviet_Sussia
Équipe: 2020-21 Blackhawks de Chicago
Date de création initiale: 22 avr. 2020
Publié: 23 avr. 2020
Mode - plafond salarial: Basique
Description
CHI drafts Jack Quinn or Alexander Holtz at #9.
Signatures de joueurs autonomes
LISTE DE RÉSERVEANSCAP HIT
2925 000 $
1875 000 $
RFAANSCAP HIT
11 650 000 $
33 733 333 $
11 250 000 $
2750 000 $
UFAANSCAP HIT
24 200 000 $
CRÉÉANSCAP HIT
Suter, Pius
2833 333 $
Transactions
1.
CHI
  1. Choix de 2e ronde en 2021 (FLA)
FLA
  1. Keith, Duncan (1 083 000 $ retained)
2.
CHI
  1. Brodin, Jonas
  2. Sturm, Nico [Droits de RFA]
Détails additionnels:
*Conditions: Brodin comes with a six-year contract extension at $6,000,000 AAV.
MIN
  1. Määttä, Olli
  2. Strome, Dylan [Droits de RFA]
  3. Choix de 4e ronde en 2021 (CHI)
Rachats de contrats
Transactions impliquant une retenue de salaire
Repêchage1e ronde2e ronde3e ronde4e ronde5e ronde6e ronde7e ronde
2020
Logo de CHI
Logo de PIT
Logo de CGY
Logo de CHI
Logo de CHI
Logo de CHI
Logo de CHI
2021
Logo de CHI
Logo de CHI
Logo de FLA
Logo de CHI
Logo de CHI
Logo de CHI
Logo de MTL
2022
Logo de CHI
Logo de CHI
Logo de CHI
Logo de CHI
Logo de CHI
Logo de CHI
Logo de CHI
TAILLE DE LA FORMATIONPLAFOND SALARIALCAP HITEXCÉDENTS Info-bulleBONISESPACE SOUS LE PLAFOND SALARIAL
2381 500 000 $71 614 910 $1 090 244 $4 282 500 $9 885 090 $
Ailier gaucheCentreAilier droit
Logo de Blackhawks de Chicago
3 733 333 $3 733 333 $
AG, AD
UFA - 2
Logo de Blackhawks de Chicago
10 500 000 $10 500 000 $
C
NMC
UFA - 3
Suter, Pius
833 333 $833 333 $
Logo de Blackhawks de Chicago
863 333 $863 333 $ (Bonis de performance850 000 $$850K)
AD, AG
RFA - 1
Logo de Blackhawks de Chicago
925 000 $925 000 $ (Bonis de performance2 500 000 $$2M)
C, AD
RFA - 2
Logo de Blackhawks de Chicago
6 400 000 $6 400 000 $
AG, AD
UFA - 3
Logo de Blackhawks de Chicago
1 000 000 $1 000 000 $
AD, C
UFA - 2
Logo de Blackhawks de Chicago
2 625 000 $2 625 000 $
AD
NMC
UFA - 3
Logo de Blackhawks de Chicago
3 900 000 $3 900 000 $
C, AD
UFA - 2
Logo de Blackhawks de Chicago
5 000 000 $5 000 000 $
AG, AD
M-NTC
UFA - 1
750 000 $750 000 $
C
UFA - 2
Logo de Blackhawks de Chicago
875 000 $875 000 $
AD, C
RFA
Défenseur gaucherDéfenseur droitierGardien de but
Logo de Wild du Minnesota
4 166 667 $4 166 667 $
DG
NMC
UFA - 1
Logo de Blackhawks de Chicago
894 167 $894 167 $ (Bonis de performance850 000 $$850K)
DD
RFA - 2
Logo de Blackhawks de Chicago
4 200 000 $4 200 000 $
G
UFA - 2
Logo de Blackhawks de Chicago
4 550 000 $4 550 000 $
DG/DD
UFA - 2
Logo de Blackhawks de Chicago
925 000 $925 000 $
DD
RFA - 3
Logo de Blackhawks de Chicago
800 000 $800 000 $
G
UFA - 2
Logo de Blackhawks de Chicago
1 250 000 $1 250 000 $
DG/DD
UFA - 1
Logo de Blackhawks de Chicago
3 850 000 $3 850 000 $
DD
UFA - 2
Laissés de côtéListe des blessés (IR)Liste des blessés à long terme (LTIR)
Logo de Blackhawks de Chicago
792 500 $792 500 $ (Bonis de performance82 500 $$82K)
DG
UFA - 1
Logo de Blackhawks de Chicago
6 875 000 $6 875 000 $
DD
NMC
UFA - 4
Logo de Blackhawks de Chicago
1 650 000 $1 650 000 $
AG, AD
UFA - 1
Logo de Blackhawks de Chicago
1 000 000 $1 000 000 $
C
UFA - 1

Code d'intégration

  • Pour afficher cette équipe sur un autre site Web ou blog, ajoutez ce iFrame à la page appropriée
  • Personnalisez les dimensions dans le code IFrame ci-dessous pour adapter votre site de manière appropriée. Minimum recommandé: 400px.

Texte intégré

Cliquer pour surligner
23 avr. 2020 à 18 h 36
#1
exo2769
Avatar de l'utilisateur
Rejoint: juill. 2015
Messages: 15,649
Mentions "j'aime": 9,778
Modifié 23 avr. 2020 à 18 h 43
There would have to be some kind of side agreement that Keith comes back for free (or something) if he decides things aren't working out. Keith's cap recapture is pretty crazy. The buyout calculator doesn't factor that in.

***EDIT*** I really do think you're on to something with Pius Suter too. I'm going to make sure you get all the credit for bringing this to capfriendly.
23 avr. 2020 à 18 h 43
#2
Démarrer sujet
Roviet_Sussia
Avatar de l'utilisateur
Rejoint: avr. 2019
Messages: 509
Mentions "j'aime": 118
Quoting: exo2769
There would have to be some kind of side agreement that Keith comes back for free (or something) if he decides things aren't working out. Keith's cap recapture is pretty crazy. The buyout calculator doesn't factor that in.


I don't think he'd retire before his contract is up; FLA is a team that's supposed to be on the upswing, and coupling that with Quenneville as the coach, I don't think Keith would bail.
exo2769 a aimé ceci.
23 avr. 2020 à 18 h 45
#3
exo2769
Avatar de l'utilisateur
Rejoint: juill. 2015
Messages: 15,649
Mentions "j'aime": 9,778
Quoting: Roviet_Sussia
I don't think he'd retire before his contract is up; FLA is a team that's supposed to be on the upswing, and coupling that with Quenneville as the coach, I don't think Keith would bail.


I HOPE you're right. and I think you probably are. It's just a non.....zero% area of concern. So, how can you protect yourself from it.
23 avr. 2020 à 18 h 46
#4
Démarrer sujet
Roviet_Sussia
Avatar de l'utilisateur
Rejoint: avr. 2019
Messages: 509
Mentions "j'aime": 118
Quoting: exo2769
I HOPE you're right. and I think you probably are. It's just a non.....zero% area of concern. So, how can you protect yourself from it.


True, crazier things can and have happened (Luongo issue).
exo2769 a aimé ceci.
23 avr. 2020 à 20 h 9
#5
Démarrer sujet
Roviet_Sussia
Avatar de l'utilisateur
Rejoint: avr. 2019
Messages: 509
Mentions "j'aime": 118
Modifié 23 avr. 2020 à 20 h 49
Quoting: exo2769
There would have to be some kind of side agreement that Keith comes back for free (or something) if he decides things aren't working out. Keith's cap recapture is pretty crazy. The buyout calculator doesn't factor that in.

***EDIT*** I really do think you're on to something with Pius Suter too. I'm going to make sure you get all the credit for bringing this to capfriendly.


I calculated the recapture penalties that CHI would face if Keith retired:

1.) If he retired the minute he got traded to FLA (20-21 season): ‭$3,455,129 AAV for three years
2.) If he retired after his first year in FLA (21-22 season): $‭5,182,694 AAV for two years
3.) If he retired in the last year of his contract (22-23 season): $‭‭10,365,387‬ AAV for one year
exo2769 a aimé ceci.
23 avr. 2020 à 20 h 30
#6
exo2769
Avatar de l'utilisateur
Rejoint: juill. 2015
Messages: 15,649
Mentions "j'aime": 9,778
Quoting: Roviet_Sussia
I calculated the recapture penalties that CHI would face if Keith retired:

1.) If he retired the minute he got traded to FLA (20-21 season): ‭$3,455,129 AAV for three years
2.) If he retired after his first year in FLA (21-22 season): $3,738,462 AAV for two years
3.) If he retired in the last year of his contract (22-23 season): $‭4,038,462 AAV for one year


Isn't that crazy?!?! anything $3M+ for 1 player that's still 24m ATOI???
23 avr. 2020 à 20 h 33
#7
Démarrer sujet
Roviet_Sussia
Avatar de l'utilisateur
Rejoint: avr. 2019
Messages: 509
Mentions "j'aime": 118
Modifié 23 avr. 2020 à 21 h 23
Quoting: exo2769
Isn't that crazy?!?! anything $3M+ for 1 player that's still 24m ATOI???


Yup. I agree with your first notion though, that FLA/Keith would verbally agree to go on LTIR. Luongo retired because he wanted to stay in FLA post-career and have a higher-level job within the Panther's organization; Keith would likely return to CHI post-career and wouldn't mind technically staying on LTIR.
23 avr. 2020 à 20 h 39
#8
Avatar de l'utilisateur
Rejoint: mai 2016
Messages: 8,209
Mentions "j'aime": 3,641
Quoting: Roviet_Sussia
I calculated the recapture penalties that CHI would face if Keith retired:

1.) If he retired the minute he got traded to FLA (20-21 season): ‭$3,455,129 AAV for three years
2.) If he retired after his first year in FLA (21-22 season): $3,738,462 AAV for two years
3.) If he retired in the last year of his contract (22-23 season): $‭4,038,462 AAV for one year


Your math is wrong for 2 and 3. CHI is on the hook for roughly $10m recapture if Keith is traded this summer. That number won't change.
1) is correct
2) would be $5m
3) would be $10m

Edit* even with $1m/yr retained it wouldn't change those number much.
23 avr. 2020 à 20 h 44
#9
exo2769
Avatar de l'utilisateur
Rejoint: juill. 2015
Messages: 15,649
Mentions "j'aime": 9,778
Quoting: wabit
Your math is wrong for 2 and 3. CHI is on the hook for roughly $10m recapture if Keith is traded this summer. That number won't change.
1) is correct
2) would be $5m
3) would be $10m

Edit* even with $1m/yr retained it wouldn't change those number much.
23 avr. 2020 à 20 h 48
#10
Démarrer sujet
Roviet_Sussia
Avatar de l'utilisateur
Rejoint: avr. 2019
Messages: 509
Mentions "j'aime": 118
Quoting: wabit
Your math is wrong for 2 and 3. CHI is on the hook for roughly $10m recapture if Keith is traded this summer. That number won't change.
1) is correct
2) would be $5m
3) would be $10m

Edit* even with $1m/yr retained it wouldn't change those number much.


So it's a static cap benefit amount, regardless of the date of retirement. Woof.

I re-did the numbers in the original post so others don't get confused.
23 avr. 2020 à 22 h 15
#11
Avatar de l'utilisateur
Rejoint: mai 2016
Messages: 8,209
Mentions "j'aime": 3,641
Quoting: Roviet_Sussia
So it's a static cap benefit amount, regardless of the date of retirement. Woof.

I re-did the numbers in the original post so others don't get confused.


Correct. NSH is still on the hook for $24m if Weber retires before his contract expires for instance. So if he retired with 2 years left NSH gets hit with a $12m x 2 penalty, he retires with 1 year left they would get hit with all $24m in one season.
Roviet_Sussia et exo2769 a aimé ceci.
 
Répondre
To create a post please Login or S'inscrire
Question:
Options:
Ajouter une option
Soumettre le sondage