Mirtle From The Athletic made an AGM for an article

Créé par: tomkinoo

Équipe: 2019-20 Maple Leafs de Toronto

Date de création initiale: 1 nov. 2018

Publié: 1 nov. 2018

Mode - plafond salarial: Basique

Légende

Gaucher

Équipe initiale

Exempté du ballottage

Droitier

Position

Clause d'échange

Max. Bonis de perf.

Statut à l’échéance du contrat

Terme restant

McDavid, Connor

12 500 000 $ ( Bonis de performance

250 000 $)

NMC

UFA - 5

Description

Just wanted to re create it

Few things:
- he said he was going for higher aav then he expects for the big 3, but I think he went too low on the depth contracts
- in his model he only had 1 scratch, I added the two cheapest possible scrathes we could have at the bottom
- he thinks the cap will be 84 mil which is a little ambitious
- his article didn't show term, I just assumed the term he'd be giving based on the aav
- 5.5 for Gardiner is also ambitious

Signatures de joueurs autonomes

RFA	ANS	CAP HIT
Matthews, Auston	8	11 340 000 $
Marner, Mitchell	8	8 500 000 $
Nylander, William	6	7 000 000 $
Johnsson, Andreas	1	800 000 $
Kapanen, Kasperi	2	2 000 000 $
Leivo, Josh	1	925 000 $
Ozhiganov, Igor	2	1 000 000 $
Sparks, Garret	1	700 000 $

UFA		ANS	CAP HIT
Lindholm, Pär		1	950 000 $
Gardiner, Jake		5	5 500 000 $

Rachats de contrats

Mikhail Grabovski: 0 $

Transactions impliquant une retenue de salaire

Phil Kessel: 1 200 000 $ (15%)

Repêchage	1e ronde	2e ronde	3e ronde	4e ronde	5e ronde	6e ronde	7e ronde
2020
2021
2022

FORMATION

VUE À LONG TERME

INTÉGRÉ

TEXTE INTÉGRÉ

TAILLE DE LA FORMATION	PLAFOND SALARIAL	CAP HIT	EXCÉDENTS	BONIS	ESPACE SOUS LE PLAFOND SALARIAL
23	84 000 000 $	78 570 277 $	0 $	252 500 $	5 429 723 $

Ailier gauche	Centre	Ailier droit
Hyman, Zach 2 250 000 $2 250 000 $ AD, AG M-NTC UFA - 2	Tavares, John 11 000 000 $11 000 000 $ C, AG NMC UFA - 6	Marner, Mitchell 8 500 000 $8 500 000 $ AD UFA - 6
Marleau, Patrick 700 000 $700 000 $ AG, C UFA - 1	Matthews, Auston 11 340 000 $11 340 000 $ C UFA - 5	Nylander, William 7 000 000 $7 000 000 $ AD UFA - 5
Johnsson, Andreas 800 000 $800 000 $ AG, AD UFA - 4	Kadri, Nazem 4 500 000 $4 500 000 $ C M-NTC UFA - 3	Kapanen, Kasperi 2 000 000 $2 000 000 $ AD UFA - 3
Leivo, Josh 925 000 $925 000 $ AD, AG UFA - 1	Lindholm, Pär 950 000 $950 000 $ AG, C UFA - 2	Brown, Connor 2 100 000 $2 100 000 $ AD, AG UFA - 1
	Gauthier, Frédérik 675 000 $675 000 $ C UFA - 1

Défenseur gaucher	Défenseur droitier	Gardien de but
Rielly, Morgan 5 000 000 $5 000 000 $ DG UFA - 3	Zaitsev, Nikita 4 500 000 $4 500 000 $ DD M-NTC UFA - 5	Andersen, Frederik 5 000 000 $5 000 000 $ G M-NTC UFA - 2
Gardiner, Jake 5 500 000 $5 500 000 $ DG UFA - 4	Ozhiganov, Igor 1 000 000 $1 000 000 $ DD UFA
Dermott, Travis 863 333 $863 333 $ DG/DD UFA - 1	Holl, Justin 675 000 $675 000 $ DD UFA - 1	Sparks, Garret 700 000 $700 000 $ G UFA - 1

Laissés de côté	Liste des blessés (IR)	Liste des blessés à long terme (LTIR)
Nielsen, Andrew 697 500 $697 500 $ (182 500 $$182K) DG UFA - 1		Horton, Nathan 5 300 000 $5 300 000 $ AD M-NTC, NMC UFA - 1
Timashov, Dmytro 694 444 $694 444 $ (70 000 $$70K) AG UFA - 1

Commentaires populaires

1 nov. 2018 à 9 h 35

Spanky227

Tspky

Rejoint: févr. 2016

Messages: 3,885

Mentions "j'aime": 980

assuming an 84 mil cap is a bit ambitious as well-- it'll prob be 82

1 nov. 2018 à 9 h 43

tomkinoo

Dubas for Prez

Rejoint: oct. 2018

Messages: 219

Mentions "j'aime": 57

Quoting: Spanky227

assuming an 84 mil cap is a bit ambitious as well-- it'll prob be 82

Agreed, I'd love to believe with all these international games, the vegas fan base continuing to grow, and all the hype around the leafs that it would go up to 84, but it's wishful thinking. Realistically between 82-83 is my bet

1 nov. 2018 à 11 h 2

pharrow

Banni

Rejoint: juin 2018

Messages: 19,215

Mentions "j'aime": 4,837

Quoting: Spanky227

assuming an 84 mil cap is a bit ambitious as well-- it'll prob be 82

I think it's about right, from 75 to 79.5 this year.

It's close to being right I believe.

the cap will get a major uptick in 20-21 or 21-22 or whatever when the US tv contract gets redone or there about. I'm sure they are already working on it. So I'm sure they have numbers in mind and a slow raise of the cap is better than an instant one. You have to keep that in mind.

1 nov. 2018 à 11 h 30

yanp007

Rejoint: mai 2016

Messages: 2,081

Mentions "j'aime": 317

The defense stays worst, almost on the right side. Zaitsev isn't a 1st pairinf def

1 nov. 2018 à 14 h 10

Spanky227

Tspky

Rejoint: févr. 2016

Messages: 3,885

Mentions "j'aime": 980

Quoting: pharrow

the reason for that much of an increase was because of the new revenue generated by Vegas. Now that they can track it the cap won't go up by as much. a 4-5% increase is generally what has happened in years past

Voir tout

PARAMÈTRES D’AFFICHAGE

COTES DES PARIS

LANGUE

ARCHIVES

CBA

CALCS

OUTILS - FANTASY HOCKEY

OUTILS

JOUEURS

CONFÉRENCE DE L'OUEST

CONFÉRENCE DE L'EST

OUTILS INTERACTIFS

Mirtle From The Athletic made an AGM for an article

Légende

Description

Signatures de joueurs autonomes

Rachats de contrats

Transactions impliquant une retenue de salaire

Code d'intégration

Texte intégré

Commentaires populaires