SalarySwishSalarySwish

The Future is Now - Working on 2 All in swings and if it is possible

Créé par: Random2152
Équipe: 2022-23 Maple Leafs de Toronto
Date de création initiale: 27 févr. 2023
Publié: 27 févr. 2023
Mode - plafond salarial: Basique
Légende
Gaucher
Équipe initiale
Exempté du ballottage
Droitier
Position
Clause d'échange
Max. Bonis de perf.
Statut à l’échéance du contrat
Terme restant
Logo de Oilers d'Edmonton
Exempté du ballottageMcDavid, Connor
12 500 000 $ (Bonis de performance250 000 $)
C
NMC
UFA - 5
Description
Not yet sure on how to get here, but it is a good place to get to so I'm going to try and work it out

Single year double ret has cost between a 4th and 5th round pick - So that covers Berts 3rd team. I'll use a 4th since it will be late
That 3rd team could also take 3x600k, or Detroit if they decide to use their cap space and money.
I imagine that would cost more. Say a 2nd ish. 2nd would be in 2026 so I'll throw in another pick to entice them. Say a 3rd

Total estimated retention cost = 2nd, 3rd, and 4th.

Holl, Kerf and Sandin would be on the move as they lose their roster spots.
Rumours around Vancouver are swirling. Maybe a 3rd from them for local boy Kerf.
Holl is kind of underrated by CF frankly. He should get a mid round pick too. Lets say a 3rd from an analytical team needing a RD
Sandin would be the primary piece going back to Arizona

Trade piece costs:
CF consensus is around a 1st round pick for Bert. I will send our 2024 1st (top 10 protected) and a B to Detroit. I like Hirvonen so I'll use him.
Chychrun's cost is higher, but as they run out of suitors, won't be as crazy as the ask. Goal will be 3 pieces going back. Can we do it without Knies?
1. Sandin
2. Niemela
3. 2026 1st (TOR) - We know that Arizona is happy to get delayed picks as they have done so with the Leafs 2025 2nd recently

Conclusion: Not without Knies if we want to keep it to 3 pieces
Options:
1: Sandin, Knies, 2026 1st (top 10 prot)
2: Sandin, Niemela, 2026 1st (top 2 prot), Prospect

Top prospects not currently being used are Voit, Robertson, Amirov, Akhtiamov
Personally, I think the best is Robbie as he has shown good results and is much closer - but the injury issues might dissuade Arizona. Amriov is a no go. both because a team wouldn't want to take on that risk and also the look of trading a guy with brain cancer is awful. Goalies are goalies, both always in need, highly valuable, and also total sh1tshows to scout. I think the best bet here is Voit for value.

So lets use option 2 as our base. Just to be safe I'll toss in another 3rd:


This is stupid and will never happen, but frankly I think this is as close as you could get based on what we know
Signatures de joueurs autonomes
LISTE DE RÉSERVEANSCAP HIT
3950 000 $
CRÉÉANSCAP HIT
Bertuzzi, Tyler
11 187 500 $
Chychrun, Jake
34 000 000 $
Transactions
1.
TOR
  1. Choix de 3e ronde en 2023 (VAN)
2.
TOR
  1. Choix de 3e ronde en 2023 (SEA)
3.
TOR
    Chychrun sent to DET or other 3rd party (ANH in this AGM) to retain 3@0.6
    ARI
    1. Niemelä, Topi
    2. Sandin, Rasmus
    3. Voit, Ty
    4. Choix de 3e ronde en 2023 (SEA)
    Détails additionnels:
    2026 1st round pick (top 2 protected)
    4.
    TOR
      Chychrun at 3@4
      ANA
      1. Choix de 3e ronde en 2023 (TOR)
      Détails additionnels:
      2026 2nd (TOR)

      Doesn't need to be ANH, Just using them as a placeholder
      5.
      TOR
        Bertuzzi (50% ret) sent to 3rd team (ANH)
        DET
        1. Hirvonen, Roni
        2. Choix de 1e ronde en 2024 (TOR)
        Détails additionnels:
        top 10 protected
        6.
        TOR
          Bertuzzi (50% Ret)
          ANA
          1. Choix de 4e ronde en 2024 (TOR)
          Repêchage1e ronde2e ronde3e ronde4e ronde5e ronde6e ronde7e ronde
          2023
          Logo de VAN
          Logo de TOR
          Logo de TOR
          2024
          Logo de TOR
          Logo de CHI
          Logo de TOR
          Logo de TOR
          Logo de OTT
          2025
          Logo de TOR
          Logo de TOR
          Logo de CHI
          Logo de TOR
          Logo de TOR
          TAILLE DE LA FORMATIONPLAFOND SALARIALCAP HITEXCÉDENTS Info-bulleBONISESPACE SOUS LE PLAFOND SALARIAL
          2282 500 000 $81 968 116 $212 500 $0 $531 884 $
          Ailier gaucheCentreAilier droit
          Logo de Maple Leafs de Toronto
          950 000 $950 000 $
          AG
          UFA - 1
          Logo de Maple Leafs de Toronto
          11 640 250 $11 640 250 $
          C
          UFA - 2
          Logo de Maple Leafs de Toronto
          10 903 000 $10 903 000 $
          AD
          UFA - 3
          Logo de Maple Leafs de Toronto
          11 000 000 $11 000 000 $
          C, AG
          NMC
          UFA - 3
          Logo de Maple Leafs de Toronto
          1 875 000 $1 875 000 $
          C
          UFA - 1
          Logo de Maple Leafs de Toronto
          6 962 366 $6 962 366 $
          AD
          UFA - 2
          Bertuzzi, Tyler
          1 187 500 $1 187 500 $
          Logo de Maple Leafs de Toronto
          1 150 000 $1 150 000 $
          AD, C, AG
          UFA - 2
          Logo de Maple Leafs de Toronto
          2 100 000 $2 100 000 $
          AD, C, AG
          M-NTC
          UFA - 4
          Logo de Maple Leafs de Toronto
          2 250 000 $2 250 000 $
          AD, AG
          UFA - 1
          Logo de Maple Leafs de Toronto
          1 500 000 $1 500 000 $
          C
          UFA - 1
          Logo de Maple Leafs de Toronto
          1 250 000 $1 250 000 $
          C, AD
          UFA - 1
          Défenseur gaucherDéfenseur droitierGardien de but
          Logo de Maple Leafs de Toronto
          7 500 000 $7 500 000 $
          DG
          NMC
          UFA - 8
          Logo de Maple Leafs de Toronto
          5 000 000 $5 000 000 $
          DG/DD
          NTC
          UFA - 2
          Logo de Maple Leafs de Toronto
          1 800 000 $1 800 000 $
          G
          UFA - 1
          Logo de Maple Leafs de Toronto
          2 000 000 $2 000 000 $
          DG/DD
          M-NTC
          UFA - 3
          Chychrun, Jake
          4 000 000 $4 000 000 $
          Logo de Maple Leafs de Toronto
          1 400 000 $1 400 000 $
          DD
          RFA - 2
          Logo de Maple Leafs de Toronto
          4 687 500 $4 687 500 $
          G
          M-NTC
          UFA - 2
          Logo de Maple Leafs de Toronto
          800 000 $800 000 $
          DG
          UFA - 2
          Laissés de côtéListe des blessés (IR)Liste des blessés à long terme (LTIR)
          Logo de Maple Leafs de Toronto
          850 000 $850 000 $
          DD
          RFA - 1
          Logo de Maple Leafs de Toronto
          5 625 000 $5 625 000 $
          DG
          NTC
          UFA - 2
          Logo de Maple Leafs de Toronto
          950 000 $950 000 $
          AG, AD
          RFA - 3
          Logo de Maple Leafs de Toronto
          796 667 $796 667 $
          AG, AD
          RFA - 2
          Logo de Maple Leafs de Toronto
          750 000 $750 000 $
          DG/DD
          UFA - 1
          Équipe de réserve
          Logo de Maple Leafs de Toronto
          827 500 $827 500 $ (0 $$00 $$0)
          C, AG
          RFA - 1
          Logo de Maple Leafs de Toronto
          766 667 $766 667 $ (0 $$00 $$0)
          G
          RFA - 3
          Logo de Maple Leafs de Toronto
          810 000 $810 000 $ (0 $$00 $$0)
          DG
          UFA - 1
          Logo de Maple Leafs de Toronto
          762 500 $762 500 $ (0 $$00 $$0)
          AD, AG
          UFA - 2
          Logo de Maple Leafs de Toronto
          834 167 $834 167 $ (0 $$00 $$0)
          AG, AD
          RFA - 2
          Logo de Maple Leafs de Toronto
          840 630 $840 630 $ (0 $$00 $$0)
          AG, AD
          UFA - 1

          Code d'intégration

          • Pour afficher cette équipe sur un autre site Web ou blog, ajoutez ce iFrame à la page appropriée
          • Personnalisez les dimensions dans le code IFrame ci-dessous pour adapter votre site de manière appropriée. Minimum recommandé: 400px.

          Texte intégré

          Cliquer pour surligner

          Commentaires populaires

          27 févr. 2023 à 22 h 56
          #1
          Joe
          Avatar de l'utilisateur
          Rejoint: nov. 2022
          Messages: 7,686
          Mentions "j'aime": 5,605
          A first plus a C-tiered prospect isn't even gonna get you Bertuzzi, let alone any retention.

          This is based on the fact that Jeannot's price ****ed up the market.
          27 févr. 2023 à 23 h 11
          #2
          Avatar de l'utilisateur
          Rejoint: août 2016
          Messages: 1,626
          Mentions "j'aime": 1,228
          Vancouver's not giving up draft picks or anything else for Kerfoot.
          27 févr. 2023 à 23 h 15
          #3
          Just Keep Swimming
          Avatar de l'utilisateur
          Rejoint: juin 2018
          Messages: 9,337
          Mentions "j'aime": 5,673
          Quoting: JoeROFLCOPTER
          A first plus a C-tiered prospect isn't even gonna get you Bertuzzi, let alone any retention.

          This is based on the fact that Jeannot's price ****ed up the market.


          TJ's price was inflated because of his contract status - something Bert doesn't have. furthermore standard ret for an expiring contract is really low (4th or 5th).
          I'm going with CF's average offer (1st ish) and adding a B (not C) tier prospect to be safe

          Quoting: audiodave
          Vancouver's not giving up draft picks or anything else for Kerfoot.


          Firstly, not a huge part of this AGM so like - who cares.
          2nd, its gonna be really funny if you end up doing something like this on Friday (or even exactly that since rumors are circulating about a trade between VAN and TOR around one of our expiring deals)
          27 févr. 2023 à 23 h 20
          #4
          Avatar de l'utilisateur
          Rejoint: août 2016
          Messages: 1,626
          Mentions "j'aime": 1,228
          Quoting: Random2152
          TJ's price was inflated because of his contract status - something Bert doesn't have. furthermore standard ret for an expiring contract is really low (4th or 5th).
          I'm going with CF's average offer (1st ish) and adding a B (not C) tier prospect to be safe



          Firstly, not a huge part of this AGM so like - who cares.
          2nd, its gonna be really funny if you end up doing something like this on Friday (or even exactly that since rumors are circulating about a trade between VAN and TOR around one of our expiring deals)


          First, you proposed it.
          Second, the draft pick would be going the other way. Vancouver would be getting a pick to help Toronto clear cap space.
          27 févr. 2023 à 23 h 22
          #5
          I Love J Boqvist
          Avatar de l'utilisateur
          Rejoint: janv. 2023
          Messages: 12,068
          Mentions "j'aime": 3,198
          Holy **** that Chychrun offer is garbage
          Voir tout