not even close

No Berggren, Veleno, Soderblom, Walman or Edvinsson. Hagg won't be re-signed. Larkin isn't getting 10 mil. More like 8.5-9 mil AAV. Kasper has a chance of making the team. A backup goalie will be needed but I don't know if it'll be Talbot. Lindstrom will be re-signed. Stevie might sign another RD. Mayfield perhaps? Not sure about Bert. 1 year deal for him maybe.

Erne is Stevie's son so he might be re-signed if he takes a paycut. He'd be the 13/14 guy.

This won't be what the Wings look like next year, especially that bottom 6. In my opinion you've sign UFAs who arent as good as players we've been waiving. You ve also overlooked Berggren, Soderblöm, Veleno, Kasper and Edvinsson for NHL spots.

Also, swap the values of Joe Veleno and Radko Gudas' contracts.

pass on bertuzzi, larkin and gavrikov deals

Wings are going to finish 4 or 5 teams behind final wild card spot & this is essentially the same team you are bringing back but with two (overpaid) FA dmen additions - is that enough to get them over the hump?
From a distance, their offense is below par & advanced metrics (GF, xGF) back that up. I only watch them when Leafs play them (& usually beat them although Wings broke the steak this year ).
Maybe Stevey Y has a plan but that top 6 is underwhelming; in off season, I think they need to focus on seriously upgrading their top 6

Sorry forgot about that high prospect