SalarySwishSalarySwish

Next Year and Future Plans

Créé par: tstrauss16
Équipe: 2024-25 Blues de St-Louis
Date de création initiale: 16 juill. 2023
Publié: 16 juill. 2023
Mode - plafond salarial: Basique
Légende
Gaucher
Équipe initiale
Exempté du ballottage
Droitier
Position
Clause d'échange
Max. Bonis de perf.
Statut à l’échéance du contrat
Terme restant
Logo de Oilers d'Edmonton
Exempté du ballottageMcDavid, Connor
12 500 000 $ (Bonis de performance250 000 $)
C
NMC
UFA - 5
Description
Offseason Notes
- If we can’t offer sheet Lindgren, I think a package around Perunovich + Alexandrov + Pick could work.
- Extend Buchnevich to a 4-year $8.125M AAV deal.
- Extend Toropchenko to a 2-year $1.5M AAV deal.
- Matt Roy I think would be a solid partner for Theo Lindstein when he’s ready to make the jump (which I’m predicting could happen when Leddy is done in St. Louis).
- Target a two-way RD in next year’s draft to replace Faulk. Options include: Henry Mews (OHL), Adam Jiricek (Czechia), and Anthony Cristoforo (OHL).

Barring any crazy moves, here is my future outlook prediction:
- Dvorsky will replace either Saad or Hayes in 2025-26. We just need to trade one of them with retention maybe.
- Stenberg replaces either Saad or Hayes in 2026-27. Whoever is not traded the previous offseason.
- Lindstein replaces Leddy in 2026-27 and plays with Roy.
- Robertsson replaces Blais in 2027-28.
- Blues either resign Roy or go for a stop-gap Top 4 RD for a short-term deal in the 2027 offseason.
- Buchinger replaces Krug in 2027-28.
- The 1st round RD selection from the 2024 Entry Draft replaces Faulk in 2027-28.
- Zherenko replaces Binnington in 2027-28.
- Make a splash and sign Keller in the 2028 offseason.
- Pekarcik replaces Toropchenko in 2028-29.

2025-26 Roster Prediction
Buchnevich - Thomas - Snuggerud
Bolduc - Schenn - Kyrou
Saad/Hayes - Dvorsky - Neighbours
Toropchenko - Dean - Blais
Lindgren - Parayko
Krug - Faulk
Leddy - Roy
Binnington - Hofer

2026-27 Roster Prediction
Buchnevich - Thomas - Snuggerud
Bolduc - Dvorsky - Kyrou
Schenn - Dean - Neighbours
Toropchenko - Stenberg - Blais
Lindgren - Parayko
Krug - Faulk
Lindstein - Roy
Binnington - Hofer

2027-28 Roster Prediction
Buchnevich - Thomas - Snuggerud
Bolduc - Dvorsky - Kyrou
Schenn - Dean - Neighbours
Toropchenko - Stenberg - Robertsson
Lindgren - Parayko
Lindstein - Roy/Free Agent
Buchinger - Mews/Jiricek/Cristoforo
Hofer - Zherenko

2028-29 Roster Prediction
Keller - Thomas - Snuggerud
Bolduc - Dvorsky - Kyrou
Buchnevich - Dean - Neighbours
Pekarcik - Stenberg - Robertsson
Lindgren - Parayko
Lindstein - Roy/Free Agent
Buchinger - Mews/Jiricek/Cristoforo
Hofer - Zherenko

Over the years, our salary cap hit’s look pretty decent. By 2028-29 season, we are looking like this, assuming all players project well and go according to plan.
Forwards (12 - Projected Spending: ~$67M)
- Thomas has 3 years left at $8.125M AAV.
- Kyrou has 3 years left at $8.125M AAV.
- Buchnevich has 1 year left at $8.125M AAV.
- Keller has 7 years left at $8M AAV. Signs 7yr $8M AAV.
- Dvorsky has 8 years left at $8M AAV. Signs 8yr $8M AAV.
- Snuggerud has 7 years left at $7.5M AAV. Signed 8yr $7.5M AAV deal starting in 2027-28.
- Bolduc has 6 years left at $7.5M AAV. Signed 8yr $7.5M AAV deal starting in 2026-27.
- Neighbours signs a bridge for 2-3 years starting in 2025-26. I predict he extends for like a 4-5 year deal at $4M AAV following that contract.
- Dean would be in the final year of his bridge deal. I’d predict him signing a 3 year bridge deal starting in 2026-27, which we can budget $3M AAV.
- Stenberg would be coming off his ELC. Probably bridge him for 2-3 years. Let’s budget $2.5M AAV to be safe.
- Robertsson should be making around $1.25M AAV max.
- Pekarcik will be making below $1M AAV.

Defense (6 - Projected Spending: $19M)
- Parayko has 2 years left at $6.5M AAV.
- Lindgren has 1 year left at $4.25M AAV.
- Roy/RD Free Agent would have 1-2 years left on their stop gap contract at a budgeted $4M AAV.
- Lindstein will be coming off his ELC. Let’s assume we bridge him (like Stenberg) for 2-3 years at about $2.5M AAV.
- Buchinger is making below $1M.
- 2024 1st Round Pick is on their last year of their ELC.

Goalies (2 - Projected Spending: ~$5M)
- Hofer signs a 2 year bridge starting in 2025-26. At this point, probably has 3 years left on a 4yr $4M AAV deal, which started in 2027-28.
- Zherenko should be at about $1M AAV as a backup.

Assuming the salary cap rises to $92M in 2025-26, and increases by $1M per year thereafter, the salary cap should be about $95M in 2028-29. With ~$91M spent on the starting 20, the Blues would have $4M in cap space to sign 3 scratched players and cover overages, which should be at least $1M (due to Dvorsky’s bonuses from 2027-28).

Obviously, super hard to predict this stuff. But this is where my head is at with it all. Let me know what you guys think.
Signatures de joueurs autonomes
LISTE DE RÉSERVEANSCAP HIT
3925 000 $
RFAANSCAP HIT
54 250 000 $
11 000 000 $
UFAANSCAP HIT
33 500 000 $
21 500 000 $
Offres hostiles
Le salaire annuel moyen (AAV) de l'offre hostile est calculé en divisant la valeur totale du contrat par: 1. La durée totale du contrat, ou 2. Cinq ans
JOUEURAAVCOMPENSATION
Lindgren, Ryan4 250 000 $
Choix de 2e ronde en 2024
Transactions
STL
    Lindgren, Ryan (RFA Rights)
    NYR
    1. Alexandrov, Nikita [Droits de RFA]
    2. Choix de 3e ronde en 2024 (STL)
    Détails additionnels:
    Perunovich, Scott (RFA Rights)
    Repêchage1e ronde2e ronde3e ronde4e ronde5e ronde6e ronde7e ronde
    2024
    Logo de STL
    Logo de TOR
    Logo de NYR
    Logo de STL
    Logo de STL
    Logo de STL
    2025
    Logo de STL
    Logo de STL
    Logo de STL
    Logo de STL
    Logo de STL
    Logo de STL
    2026
    Logo de STL
    Logo de STL
    Logo de STL
    Logo de STL
    Logo de STL
    Logo de STL
    Logo de STL
    TAILLE DE LA FORMATIONPLAFOND SALARIALCAP HITEXCÉDENTS Info-bulleBONISESPACE SOUS LE PLAFOND SALARIAL
    2387 500 000 $83 448 095 $0 $412 500 $4 051 905 $
    Ailier gaucheCentreAilier droit
    Logo de Blues de St-Louis
    5 800 000 $5 800 000 $
    AG, AD, C
    M-NTC
    UFA - 1
    Logo de Blues de St-Louis
    8 125 000 $8 125 000 $
    C, AD
    UFA - 7
    Logo de Blues de St-Louis
    925 000 $925 000 $
    AD, C
    RFA
    Logo de Blues de St-Louis
    863 333 $863 333 $ (Bonis de performance412 500 $$412K)
    AG
    RFA - 2
    Logo de Blues de St-Louis
    6 500 000 $6 500 000 $
    C, AG
    NTC
    UFA - 4
    Logo de Blues de St-Louis
    8 125 000 $8 125 000 $
    AD
    UFA - 7
    Logo de Blues de St-Louis
    4 500 000 $4 500 000 $
    AG, AD
    NTC
    UFA - 2
    Logo de Blues de St-Louis
    3 571 429 $3 571 429 $
    C
    M-NTC
    UFA - 2
    Logo de Blues de St-Louis
    835 833 $835 833 $
    AG, AD
    RFA - 1
    Logo de Blues de St-Louis
    1 250 000 $1 250 000 $
    AG, AD
    RFA - 1
    Logo de Blues de St-Louis
    852 500 $852 500 $
    C
    RFA - 2
    Logo de Blues de St-Louis
    1 500 000 $1 500 000 $
    AG, AD
    UFA
    Défenseur gaucherDéfenseur droitierGardien de but
    4 250 000 $4 250 000 $
    DG
    RFA
    Logo de Blues de St-Louis
    6 500 000 $6 500 000 $
    DD
    NTC
    UFA - 6
    Logo de Blues de St-Louis
    6 000 000 $6 000 000 $
    G
    M-NTC
    UFA - 3
    Logo de Blues de St-Louis
    6 500 000 $6 500 000 $
    DG
    NTC
    UFA - 3
    Logo de Blues de St-Louis
    6 500 000 $6 500 000 $
    DD
    NTC
    UFA - 3
    Logo de Blues de St-Louis
    775 000 $775 000 $
    G
    RFA - 1
    Logo de Blues de St-Louis
    4 000 000 $4 000 000 $
    DG
    NTC
    UFA - 2
    3 500 000 $3 500 000 $
    DD
    UFA
    Laissés de côtéListe des blessés (IR)Liste des blessés à long terme (LTIR)
    Logo de Blues de St-Louis
    1 000 000 $1 000 000 $
    DG
    RFA
    Logo de Blues de St-Louis
    800 000 $800 000 $
    DG/DD
    RFA - 1
    Logo de Blues de St-Louis
    775 000 $775 000 $
    AG, AD
    UFA - 1

    Code d'intégration

    • Pour afficher cette équipe sur un autre site Web ou blog, ajoutez ce iFrame à la page appropriée
    • Personnalisez les dimensions dans le code IFrame ci-dessous pour adapter votre site de manière appropriée. Minimum recommandé: 400px.

    Texte intégré

    Cliquer pour surligner

    Commentaires populaires

    16 juill. 2023 à 15 h 3
    #1
    Avatar de l'utilisateur
    Rejoint: août 2021
    Messages: 5,239
    Mentions "j'aime": 2,278
    Lindgren will probably command $5m+ and he has arbitration rights
    tstrauss16 a aimé ceci.
    16 juill. 2023 à 15 h 4
    #2
    Bedard23
    Avatar de l'utilisateur
    Rejoint: mai 2021
    Messages: 9,297
    Mentions "j'aime": 4,476
    Rangers decline
    16 juill. 2023 à 15 h 8
    #3
    Avatar de l'utilisateur
    Rejoint: juill. 2019
    Messages: 1,118
    Mentions "j'aime": 346
    Quoting: Rags21
    Lindgren will probably command $5m+ and he has arbitration rights


    Dang it. Well we tried our best.
    16 juill. 2023 à 15 h 8
    #4
    Avatar de l'utilisateur
    Rejoint: juill. 2019
    Messages: 1,118
    Mentions "j'aime": 346
    Quoting: IconicHawk
    Rangers decline


    Trade happens if it doesn’t look like an offer sheet would work out.
    16 juill. 2023 à 15 h 13
    #5
    Avatar de l'utilisateur
    Rejoint: août 2021
    Messages: 5,239
    Mentions "j'aime": 2,278
    Quoting: tstrauss16
    Dang it. Well we tried our best.


    I don’t see why not Lindgren can’t get a similar deal of Pelech’s contract
    tstrauss16 a aimé ceci.
    Voir tout