I really don’t think this is fully realistic from a TBL perspective. I think Point will be at around $10mil (like Seguin). They will try to move Callahan and maybe Miller. Foote might be ready, but they will need cheap D (which they could find on the open market). So instead of scrapping and reworking, I’m publishing and making a new team.
I assume NYR could offer a similar package.
NYR gets a good player with term.
TBL gets a solid entry level player to help replace Johnson, cheap help on bottom pair D, and cheap size on bottom 6.
Dallas gets top 6 LW.
Also Dallas adds top 4 D in Stralman (though this isn’t the big body we need) and we sign Zuccarello to 5year deal
Johns no longer has headaches (please) and returns to duty.