SalarySwishSalarySwish
Forums/Armchair-GM

Order of events without Marner at puck-drop

Créé par: JakeD
Équipe: 2019-20 Maple Leafs de Toronto
Date de création initiale: 28 août 2019
Publié: 28 août 2019
Mode - plafond salarial: Basique
Description
While I think Marner will get done before the season starts (or Dubas will give him some ultimatum), I'm just trying to nerd out over the details of the cap and LTIR.

For starters, anyone who is waiver exempt can probably expect to be moved up and down on paper like crazy. The Neuvirth PTO (assuming he's the guy) provides flexibility in a very specific cap hit.

The roster below is what I think the team will be made up of for puck-drop on opening night without Marner.

1. Mikheyev, Liljegren, and Shore are on the Leafs roster. No one has been sent down. This leaves a cap hit of $86,935,532.
2. Horton is put on LTIR for FULL relief giving a cap hit of $81,635,532 (Still too high and still no Neuvirth).
3. This is when it gets fun. The Leafs artificially inflate their cap hit by papering up a bunch of waiver exempt players. I chose Korshkov, Engvall, Duszak, Kivihalme and Woll (mostly because they have round numbered cap hits). This puts the Leafs at $85,878,032.
4. Neuvirth signs for 1 year at $871,968. (If Neuvirth ends up not being the guy, I'm sure Matt Read would be happy to make this much and play for the Marlies.) This gives a cap hit of $86,750,000.
5. Clarkson is put on LTIR for FULL $5.25M relief.
6. Petan, Gauthier, Wilson, Harpur, Holl, and Hutchinson (assuming Neuvirth sticks) are waived on the last possible day when the waiver wire is jammed with players (maybe Schmaltz too but I think he sticks as the 7th D and only spare). Everyone that was papered up to inflate the cap also goes back down. This puts the Leafs at $72,982,500 and because they are now under the ceiling, they can accrue cap space.

Because they are accruing cap space, they can afford to give Marner $8.5175M of the cap. This probably isn't enough unless it's a year or two but I'm sure they'll work out more shenanigans to get him under the cap (maybe Hyman and Dermott go on to LTIR for some relief before other people go down.)
Signatures de joueurs autonomes
UFAANSCAP HIT
1871 968 $
Rachats de contrats
Transactions impliquant une retenue de salaire
Repêchage1e ronde2e ronde3e ronde4e ronde5e ronde6e ronde7e ronde
2020
Logo de TOR
Logo de CBJ
Logo de TOR
Logo de VGK
Logo de TOR
Logo de CAR
Logo de COL
Logo de EDM
Logo de SJS
Logo de STL
Logo de WPG
2021
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
2022
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
TAILLE DE LA FORMATIONPLAFOND SALARIALCAP HITEXCÉDENTS Info-bulleBONISESPACE SOUS LE PLAFOND SALARIAL
2181 500 000 $72 982 500 $0 $400 000 $8 517 500 $
Ailier gaucheCentreAilier droit
Logo de Maple Leafs de Toronto
3 400 000 $3 400 000 $
AG, AD
UFA - 4
Logo de Maple Leafs de Toronto
11 634 000 $11 634 000 $
C
UFA - 5
Logo de Maple Leafs de Toronto
6 962 366 $6 962 366 $
AD
UFA - 5
Logo de Maple Leafs de Toronto
925 000 $925 000 $
AG, AD
UFA - 1
Logo de Maple Leafs de Toronto
11 000 000 $11 000 000 $
C, AG
NMC
UFA - 6
Logo de Maple Leafs de Toronto
3 200 000 $3 200 000 $
AD
UFA - 3
Logo de Maple Leafs de Toronto
775 000 $775 000 $
AG, AD
UFA - 2
Logo de Maple Leafs de Toronto
3 500 000 $3 500 000 $
AG, C, AD
UFA - 4
Logo de Maple Leafs de Toronto
700 000 $700 000 $
AD, AG
UFA - 1
Logo de Maple Leafs de Toronto
737 500 $737 500 $
AG
UFA - 2
Logo de Maple Leafs de Toronto
700 000 $700 000 $
C, AD
NTC
UFA - 1
Logo de Maple Leafs de Toronto
750 000 $750 000 $
C
UFA - 1
Défenseur gaucherDéfenseur droitierGardien de but
Logo de Maple Leafs de Toronto
5 000 000 $5 000 000 $
DG
UFA - 3
Logo de Maple Leafs de Toronto
4 500 000 $4 500 000 $
DD
UFA - 1
Logo de Maple Leafs de Toronto
5 000 000 $5 000 000 $
G
M-NTC
UFA - 2
Logo de Maple Leafs de Toronto
4 000 000 $4 000 000 $
DG
UFA - 1
Logo de Maple Leafs de Toronto
2 750 000 $2 750 000 $
DD
UFA - 1
Logo de Maple Leafs de Toronto
863 333 $863 333 $ (Bonis de performance400 000 $$400K)
DD
RFA - 3
Logo de Maple Leafs de Toronto
871 968 $871 968 $
G
UFA
Logo de Maple Leafs de Toronto
700 000 $700 000 $
DG
UFA - 1
Laissés de côtéListe des blessés (IR)Liste des blessés à long terme (LTIR)
Logo de Maple Leafs de Toronto
700 000 $700 000 $
DD
UFA - 1
Logo de Maple Leafs de Toronto
863 333 $863 333 $
DG/DD
UFA - 1
Logo de Maple Leafs de Toronto
5 300 000 $5 300 000 $
AD
M-NTC, NMC
UFA - 1
Logo de Maple Leafs de Toronto
2 250 000 $2 250 000 $
AD, AG
M-NTC
UFA - 2
Logo de Maple Leafs de Toronto
5 250 000 $5 250 000 $
AD
M-NTC, NMC
UFA - 1

Code d'intégration

  • Pour afficher cette équipe sur un autre site Web ou blog, ajoutez ce iFrame à la page appropriée
  • Personnalisez les dimensions dans le code IFrame ci-dessous pour adapter votre site de manière appropriée. Minimum recommandé: 400px.

Texte intégré

Cliquer pour surligner
28 août 2019 à 13 h 23
#1
Avatar de l'utilisateur
Rejoint: juin 2019
Messages: 5,617
Mentions "j'aime": 2,763
from my understanding its all or nothing with LTIR. you either need to place both on at the same time or you only get the benefit of one. you cannot add to it.
28 août 2019 à 13 h 40
#2
Démarrer sujet
Avatar de l'utilisateur
Rejoint: nov. 2017
Messages: 112
Mentions "j'aime": 26
Quoting: hanson493
from my understanding its all or nothing with LTIR. you either need to place both on at the same time or you only get the benefit of one. you cannot add to it.


Hmm okay. So they could wait to put Horton on, call everyone extra up and move them both over when the total cap hit is $92.05M??
28 août 2019 à 14 h 11
#3
Formerly Jamiepo
Avatar de l'utilisateur
Rejoint: juill. 2018
Messages: 21,157
Mentions "j'aime": 10,700
Quoting: hanson493
from my understanding its all or nothing with LTIR. you either need to place both on at the same time or you only get the benefit of one. you cannot add to it.


Quoting: JakeD
Hmm okay. So they could wait to put Horton on, call everyone extra up and move them both over when the total cap hit is $92.05M??


This is not true... although your plan will not work because you can not add more than 23 players to the roster. I would assume that Dermott and Hyman start on ltir. Every day marner misses he will have less and less room as the daily cap hits of both Horton and clarkson are on the books. I think the ultimatum will be put in place.
28 août 2019 à 14 h 57
#4
Avatar de l'utilisateur
Rejoint: juin 2019
Messages: 5,617
Mentions "j'aime": 2,763
Quoting: Jamiepo
This is not true... although your plan will not work because you can not add more than 23 players to the roster. I would assume that Dermott and Hyman start on ltir. Every day marner misses he will have less and less room as the daily cap hits of both Horton and clarkson are on the books. I think the ultimatum will be put in place.


"The ACSL is only calculated when a team first enters LTIR, if a player is placed on LTIR while another player is already on LTIR, the ACSL is not recalculated." right from cap friendly cba on ltir.
28 août 2019 à 15 h 28
#5
Démarrer sujet
Avatar de l'utilisateur
Rejoint: nov. 2017
Messages: 112
Mentions "j'aime": 26
Quoting: Jamiepo
This is not true... although your plan will not work because you can not add more than 23 players to the roster. I would assume that Dermott and Hyman start on ltir. Every day marner misses he will have less and less room as the daily cap hits of both Horton and clarkson are on the books. I think the ultimatum will be put in place.


The 23 player limit doesn't kick in until right before the season starts so this isn't an issue at all as my plan involves sending everyone down right beforehand.

Quoting: hanson493
"The ACSL is only calculated when a team first enters LTIR, if a player is placed on LTIR while another player is already on LTIR, the ACSL is not recalculated." right from cap friendly cba on ltir.


I read this before which is why I moved Horton first, his 5.3M hit sets the ACSL at 86.8M. So when Clarkson goes on when there is an 86.75M cap hit they are still good for the full relief (I think). The ~$92M cap hit scenario doesn't work either because it's more than 81.5+10%.
28 août 2019 à 18 h 39
#6
Formerly Jamiepo
Avatar de l'utilisateur
Rejoint: juill. 2018
Messages: 21,157
Mentions "j'aime": 10,700
Quoting: JakeD
The 23 player limit doesn't kick in until right before the season starts so this isn't an issue at all as my plan involves sending everyone down right beforehand.



I read this before which is why I moved Horton first, his 5.3M hit sets the ACSL at 86.8M. So when Clarkson goes on when there is an 86.75M cap hit they are still good for the full relief (I think). The ~$92M cap hit scenario doesn't work either because it's more than 81.5+10%.


In order to place Horton or clarkson on in season ltir you have to submit a 20-23 player roster. Sorry but that is how it works. I’m not to worried. Pridham is a genius, well he should be... he wrote the CBA. He will figure out the numbers.
 
Répondre
To create a post please Login or S'inscrire
Question:
Options:
Ajouter une option
Soumettre le sondage