All your values are off.

Anisimov won't pull a 2nd, likely a 3rd or 4th.

Saad is worth more; 2nd and 3rd or 2nd and 4th.

The florida trade is downright horrible. Beaudin was the 27th pick last year and is 1 year closer to the NHL and playing pro this year...he's easily worth a 1st. Keith is not a cap dump; plenty of teams would give up assets for him....this is just flat out bad to the point of just stop.

What's going on with this team MickeyV?!?! Keith still plays a #1Dman role and 23+ min a game. He's legendary for his conditioning and is a steal @ $5.5M of cap.

The Seabs contract will be hard to buyout. After this year, his salary gets much lower than his cap. It'll still cost a lot, but teams like OTT or AZ could still be interested. I'd actually argue that if neither Panarin or BOB sign with Florida...Dale Tallon and Coach Q could give you the best deal for his services. What that is...IDK. Vancouver almost pulled the trigger on moving up 7 picks in the draft for Seabs. Maybe a later 1st rounder by itself would be ok?

***EDIT*** Name another team in the NHL with a hands down #1Dman (NOT on an ELC) with a cap hit of $5.5M of under?

My trades for those guys are made this current year it would not show the entire value.