Ben Bishop Buyout Results

A Ben Bishop buyout spans 2 years, has a cost of 1 666 667 $ and savings of 833 333 $. Bishop is 35 years of age at the time of the buyout; therefore, the buyout ratio is 2/3. With 2 500 000 $ in salary remaining, the cost is 1 666 667 $, and the savings are 833 333 $. Buyouts span twice the length of the remaining years and because there is 1 year remaining in the contract, the buyout length is 2 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.

Date du rachat de contrat
Calculs du coût
DATE DU RACHAT DE CONTRATSALAIRE DE BASE RESTANTBONIS DE SIGNATURE RESTANTSANNÉES RESTANTESDURÉE DU RACHAT DE CONTRATÂGERATIO DU RACHAT DE CONTRATCOÛT TOTALÉCONOMIES TOTALESCOÛT ANNUEL
15 juin 20222 500 000 $1 000 000 $12352/31 666 667 $833 333 $833 334 $
Calculs du cap hit
SAISONSALAIRE DE BASE INITIALCAP HIT INITIALBONIS DE SIGNATURECOÛT DU RACHATGAINS APRÈS RACHATÉCONOMIESCAP HIT (Logo de Sabres de BuffaloBUF)
2022-232 500 000 $4 916 667 $1 000 000 $833 334 $1 833 334 $1 666 666 $3 250 001 $
2023-240 $0 $0 $833 334 $833 334 $-833 334 $833 334 $
TOTAL2 500 000 $4 916 667 $1 000 000 $1 666 667 $2 666 667 $833 333 $4 083 335 $
×