SalarySwishSalarySwish

**Update**18/19 Realistic Performance Carry Over from 17/18

Créé par: Britishbulldog
Équipe: 2018-19 Maple Leafs de Toronto
Date de création initiale: 20 mars 2018
Publié: 20 mars 2018
Mode - plafond salarial: Basique
Légende
Gaucher
Équipe initiale
Exempté du ballottage
Droitier
Position
Clause d'échange
Max. Bonis de perf.
Statut à l’échéance du contrat
Terme restant
Logo de Oilers d'Edmonton
Exempté du ballottageMcDavid, Connor
12 500 000 $ (Bonis de performance250 000 $)
C
NMC
UFA - 5
Description
Team Explanation
$2,550,000

This was inspired by halpal and his recognition that Leaf/hockey fans need to account for the Performance Bonuses when thinking there was lot's of Cap Space to sign [UFA Star] next season

Defense: $0
*Holl and Dermott don't have any performance bonuses
*Borgman has bonuses but I can't see him getting:
- 10 goals
- 25 assists
- 40 points
- .49 points per game
- Top 4 TOI amoung dmen
- Top 2 Blocked Shots
- End of season Rookie All Star
**He might get Top 3 dman +/- $212,500 @ +2 but Dermott is +1, Gardiner is 0 and Hainsey +12, Zaitsev +8 and Carrick +6 are all ahead of him

Forwards: -10 GAMES LEFT TO PLAY-
Schedule A Bonuses $212,500
TRADED *Soshnikov can't earn any
UPDATED *Marner will probably get 4 ($850,000 ) - 19 goals, 41 assists, 60 points, .833 points per game, 6th TOI amoung forwards
UPDATED *Nylander will probably get 4 ($850,000 ) - 15 goals, 37 assists, 52 points, .722 points per game, +19 3rd amoung forwards, 4th TOI amoung forwards
UPDATED *Matthews will probably get 4 ($850,000 ) - 28 goals, 22 assists, 50 points, .943 points per game, +23 1st amoung forwards, 1st TOI amoung forwards
- 20 goals
- 35 assists
- 60 points
- .73 points per game
- Top 3 +/- Forwards
- Top 6 TOI amoung forwards

Schedule B Bonuses $2,000,000 REALLY NOT POSSIBLE
As James Mirtle wrote a couple of hours ago:
https://theathletic.com/280803/2018/03/20/mirtle-how-auston-matthews-injuries-will-cost-him-most-of-his-bonuses-and-help-the-leafs-cap-situation/

Scoring Bonus (Goals, Assists, Points or Points per Game)
Top 10 forward in NHL
*minimum 42 regular season games played by Player and comparison group.
UPDATED *Matthew is NOT in the Top 10 in the League with Goals, Assists, Points or Points/Game. 23rd in Goals, 36th in Points per Game
Signatures de joueurs autonomes
RFAANSCAP HIT
1925 000 $
1925 000 $
86 250 000 $
UFAANSCAP HIT
Performance Bonuses, 2017-18
12 550 000 $
Performance Bonuses, 2018-19
13 700 000 $
32 000 000 $
Rachats de contrats
Transactions impliquant une retenue de salaire
Repêchage1e ronde2e ronde3e ronde4e ronde5e ronde6e ronde7e ronde
2019
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de STL
Logo de TOR
Logo de TOR
Logo de TOR
2020
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de SJS
2021
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
Logo de TOR
TAILLE DE LA FORMATIONPLAFOND SALARIALCAP HITEXCÉDENTS Info-bulleBONISESPACE SOUS LE PLAFOND SALARIAL
2478 000 000 $70 795 833 $2 550 000 $4 550 000 $7 204 167 $
Ailier gaucheCentreAilier droit
2 250 000 $2 250 000 $
AD, AG
UFA - 3
925 000 $925 000 $ (Bonis de performance2 850 000 $$3M)
C
UFA - 1
894 167 $894 167 $ (Bonis de performance850 000 $$850K)
AD
UFA - 1
6 250 000 $6 250 000 $
AG, C
NMC
UFA - 2
4 500 000 $4 500 000 $
C
M-NTC
UFA - 4
2 100 000 $2 100 000 $
AD, AG
UFA - 2
925 000 $925 000 $
AG, AD
UFA - 1
6 250 000 $6 250 000 $
AD
UFA - 6
863 333 $863 333 $
AD
UFA - 1
2 000 000 $2 000 000 $
AD, AG, C
UFA - 4
925 000 $925 000 $
AD, AG
UFA - 1
2 500 000 $2 500 000 $
AG, AD
UFA - 2
5 300 000 $5 300 000 $
AD
M-NTC, NMC
UFA - 2
Défenseur gaucherDéfenseur droitierGardien de but
5 000 000 $5 000 000 $
DG
UFA - 4
4 500 000 $4 500 000 $
DD
UFA - 6
5 000 000 $5 000 000 $
G
M-NTC
UFA - 3
4 050 000 $4 050 000 $
DG
UFA - 1
3 000 000 $3 000 000 $
DD
M-NTC
UFA - 1
850 000 $850 000 $
G
UFA - 1
863 333 $863 333 $
DG/DD
UFA - 2
925 000 $925 000 $
DD
UFA - 1
Performance Bonuses, 2017-18
2 550 000 $2 550 000 $
925 000 $925 000 $ (Bonis de performance850 000 $$850K)
DG
UFA - 1
Performance Bonuses, 2018-19
3 700 000 $3 700 000 $

Code d'intégration

  • Pour afficher cette équipe sur un autre site Web ou blog, ajoutez ce iFrame à la page appropriée
  • Personnalisez les dimensions dans le code IFrame ci-dessous pour adapter votre site de manière appropriée. Minimum recommandé: 400px.

Texte intégré

Cliquer pour surligner

Commentaires populaires

20 mars 2018 à 10 h 50
#1
Avatar de l'utilisateur
Rejoint: mars 2017
Messages: 548
Mentions "j'aime": 57
This is really informative thank you
20 mars 2018 à 11 h 32
#2
Avatar de l'utilisateur
Rejoint: avr. 2016
Messages: 3,301
Mentions "j'aime": 1,512
Marner will almost certainly max out on 4 of his targets...he's just 1 goal away from that as well as maintaining his pts/gm above .73...so, as you stated, that is $850k

Nylander should hit at least 3 of 4 and certainly has a shot at all 4...so there's another $850k

Matthews is a lock to his his 'A' bonuses so that's $850k.

As for his 'B' bonuses...there appears to be some confusion as different hockey pundits are claiming different things. My understanding is that Matthews does hit his Schedule B bonuses as he's top 10 in goals/game (which is one of the stats he is eligible to hit) with at least 42 games played. Right now he's tied for 7th at .53/game and has 53 games played. If he comes back from injury and struggles a bit to find his form, he might fall out of the top 10. So that's another $2m for him. I'm figuring 17-18 performance carryover will be $4.5m and not less than $4,287,500.

18-19 likely falls in at $3.65m as Nylander will be off his ELC. They can push those again to the 19-20 cap..and will have the option to put Horton on LTIR again...but they should have $8-10m in space depending on how high the cap rises and what Nylander ends up costing to go add to the roster.
20 mars 2018 à 11 h 43
#3
Avatar de l'utilisateur
Rejoint: avr. 2016
Messages: 3,301
Mentions "j'aime": 1,512
I've read Exhibit 5 of the CBA over and over and, it's still ambiguous, but I think Mirtle is right (and therefore SN's Chris Johnston is wrong: https://www.sportsnet.ca/hockey/nhl/dont-expect-maple-leafs-matthews-back-next-week-earliest/)


There's Schedule B bonuses that automatically get paid by the League, but it also says that clubs and players may negotiate separate schedule B bonuses, up to a max of $2m. It identifies performance targets as follows:

A forward who finishes among the top ten (10) forwards in the
League in goals, assists, points or points per Game (Minimum 42
Regular Season Games played by Player and comparison group)


There's been several spots that say Matthews' bonus includes being top 10 in goals/game, so I'm not sure if the Leafs would have been able to negotiate that outside of the CBA parameters set forth in Exhibit 5

An extra $2m could be a big difference maker
20 mars 2018 à 11 h 49
#4
LongtimeLeafsufferer
Avatar de l'utilisateur
Rejoint: juill. 2015
Messages: 60,924
Mentions "j'aime": 23,463
Nice work. Yep that's how it's done. If Nylander is on RW, sure would like to see the the centre position filled with 2/3 C with that cap space, if not an defensive upgrade on Carrick.
20 mars 2018 à 13 h 59
#5
C,mon Leafs...Please
Avatar de l'utilisateur
Rejoint: juin 2015
Messages: 844
Mentions "j'aime": 331
Quoting: Juice
I've read Exhibit 5 of the CBA over and over and, it's still ambiguous, but I think Mirtle is right (and therefore SN's Chris Johnston is wrong: https://www.sportsnet.ca/hockey/nhl/dont-expect-maple-leafs-matthews-back-next-week-earliest/)


There's Schedule B bonuses that automatically get paid by the League, but it also says that clubs and players may negotiate separate schedule B bonuses, up to a max of $2m. It identifies performance targets as follows:

A forward who finishes among the top ten (10) forwards in the
League in goals, assists, points or points per Game (Minimum 42
Regular Season Games played by Player and comparison group)


There's been several spots that say Matthews' bonus includes being top 10 in goals/game, so I'm not sure if the Leafs would have been able to negotiate that outside of the CBA parameters set forth in Exhibit 5

An extra $2m could be a big difference maker


Right on Juice. I hadn't seen that article but was getting my info from an article....also written by him....back in 2017:
https://www.sportsnet.ca/hockey/nhl/maple-leafs-rookie-success-hurt-teams-cap-situation/

Glad to have a fellow fan like you looking into this.

I am expecting the the reports of Top 10 in Goals/Game are simply people quoting the original mistaken report.
Juice a aimé ceci.
Voir tout