SalarySwishSalarySwish

Coyotes Challenge Raising Arizona

Créé par: westleysnipez
Équipe: 2022-23 Coyotes de l'Arizona
Date de création initiale: 10 juin 2022
Publié: 10 juin 2022
Mode - plafond salarial: Basique
Légende
Gaucher
Équipe initiale
Exempté du ballottage
Droitier
Position
Clause d'échange
Max. Bonis de perf.
Statut à l’échéance du contrat
Terme restant
Logo de Oilers d'Edmonton
Exempté du ballottageMcDavid, Connor
12 500 000 $ (Bonis de performance250 000 $)
C
NMC
UFA - 5
Description
Thought I'd do something interesting and try the Coyotes Challenge.

Couple of rules I'm self-imposing:

- Cannot spend more than $50 million actual dollars. Last year Arizona spent close to $60 million, but with lost revenue due to the smaller college arena, they'll be looking to cut costs even more.

- I have to provide the current actual salary (CAS) information in each trade that is done under Additional Details. This is done in order to keep track of the actual dollars and keep within the self-imposed limit to ensure I'm not going over.

- Cannot trade for non-LTIR players with M-NTC as pretty much all players will have Arizona on their lists. NMC/NTC are also included in the ban, for obvious reasons.

- Can only acquire LTIR players if they're guaranteed and insured for next season. This means no players that are currently listed on IR alone. LTIR players do not count towards the actual salary, due to insurance.

- The goal I have is to acquire as many picks and prospects as I possibly can for the next three drafts, with the goal of icing a contender ready for the launch of the new Tempe stadium in 2025/2026.

- Must trade Chychrun, due to the rumors of him wanting out of Arizona.

- All RFA/UFA signings must be done at AAV, no gaming system to back-load contracts.



Salary Cap Floor for 2022-23: 61.2m

CURRENT ACTUAL SALARY (CAS) FOR 2022-23: 37.781m

CAS AFTER TRADES: 44.76

Signed RFA/UFA

RFA Lawson Crouse - 2.5m x 2 (Based on Canucks former player)
RFA Barret Hayton - 2.2m x 2 (Based on Teddy Blueger)

CAS TOTAL: 49.46
Signatures de joueurs autonomes
RFAANSCAP HIT
32 200 000 $
Transactions
1.
ARI
  1. Morrow, Scott [Liste de réserve]
  2. Necas, Martin [Droits de RFA]
  3. Choix de 1e ronde en 2023 (CAR)
Détails additionnels:
In order to get a #1 defenseman who's under 25 and on an amazing contract, you have to pay. The rumored asking price from Armstrong starts at a 1st+a top prospect+a young roster player, and Carolina has all that.

Chychrun is the type of player you hope you can get with a 1st round pick, and with the Canes in win-now mode, the price is worth it.
CAR
  1. Chychrun, Jakob
Détails additionnels:
Salary Out:

Jakob Chychrun - 4.0m

Salary in:

Martin Necas - 3.675 AAV, based on Jake DeBrusk

Scott Morrow - $0, still playing NCAA

CAS: 37.456 (-0.325m)
2.
ARI
  1. Weber, Shea
  2. Choix de 1e ronde en 2022 (CGY)
  3. Choix de 2e ronde en 2022 (EDM)
Détails additionnels:
The Canadiens are over the cap and Shea Weber is unlikely to ever skate in the NHL again. Without an NTC/NMC, Weber's contract is fair game to trade on the open market.

The cost, however, is steep due to the 7.85m that it takes up. Contrary to what some have reported, Weber's contract is only partially insured, so the Coyotes do have to shell out some of their own money, hence why the cost is so high.
MTL
    Future Considerations

    Salary Out:

    N/A

    Salary In:

    Shea Weber - 2.25m (Partial Insure % is unknown, going with only 25% covered)

    CAS: 39.706m (+2.25m)
    3.
    ARI
    1. Khudobin, Anton
    2. Choix de 2e ronde en 2023 (DAL)
    Détails additionnels:
    With a fair number of players needing to be re-signed, most notably Klingberg, Oettinger, and Robertson; the Stars are needing to shed as much salary as they can.

    Barring any injury, Khudobin is likely to stay buried in the minors eating up 2.2m in buried cap space for the Stars, cap space they could really use to re-sign those aforementioned players.

    A 2023 2nd rounder is about the going rate for 2m in cap space, as seen with the Seabrook/Johnson and the (league-rejected) Dadonov/Kesler trades.
    DAL
      Future Considerations

      Salary Out:

      N/A

      Salary In:

      Anton Khudobin - 3.75m

      CAS: 43.456m (+3.75m)
      4.
      ARI
      1. Pánik, Richard
      2. Choix de 5e ronde en 2022 (NYI)
      Détails additionnels:
      For the difference of 21 spots later in the draft, the Coyotes take Panik's buried salary off of the Islanders hands.
      NYI
      1. Choix de 6e ronde en 2022 (ARI)
      Détails additionnels:
      Salary Out:

      N/A

      Salary In:

      Richard Panik - 1.2m (Contract 50% retained by Detroit in previous trade)

      CAS: 44.76m (+1.2m)
      5.
      ARI
      1. Klefbom, Oscar
      2. Lavoie, Raphael
      Détails additionnels:
      The advantage of Klefbom's contract is it is insured, meaning the Coyotes don't have to pay out of pocket for his salary. Still, the Coyotes know that the Oilers are in a tight spot and need to shed the contract in order to maximize their available cap space accrual next season. Lavoie is a reasonable addition, a younger centerman with size that can help the Yotes down the road.
      EDM
        Future Considerations

        Salary Out:

        $0

        Salary In:

        Klefbom - 0m, insured contract

        Lavoie - 0m, in minors on two-way deal

        CAS: 44.76m (No change)
        Transactions impliquant une retenue de salaire
        Repêchage1e ronde2e ronde3e ronde4e ronde5e ronde6e ronde7e ronde
        2022
        Logo de ARI
        Logo de CAR
        Logo de COL
        Logo de CGY
        Logo de ARI
        Logo de NYI
        Logo de PHI
        Logo de SJS
        Logo de EDM
        Logo de ARI
        Logo de ARI
        Logo de NYI
        2023
        Logo de ARI
        Logo de CAR
        Logo de ARI
        Logo de DAL
        Logo de ARI
        Logo de DAL
        Logo de WSH
        Logo de ARI
        Logo de ARI
        Logo de ARI
        Logo de VAN
        2024
        Logo de ARI
        Logo de ARI
        Logo de FLA
        Logo de MTL
        Logo de ARI
        Logo de ARI
        Logo de SJS
        Logo de ARI
        Logo de ARI
        Logo de ARI
        Logo de BOS
        TAILLE DE LA FORMATIONPLAFOND SALARIALCAP HITEXCÉDENTS Info-bulleBONISESPACE SOUS LE PLAFOND SALARIAL
        2082 500 000 $63 638 310 $0 $2 495 000 $18 861 690 $
        Ailier gaucheCentreAilier droit
        Logo de Coyotes de l'Arizona
        5 500 000 $5 500 000 $
        AG
        M-NTC
        UFA - 1
        Logo de Coyotes de l'Arizona
        5 850 000 $5 850 000 $
        AD, C
        UFA - 4
        Logo de Coyotes de l'Arizona
        7 150 000 $7 150 000 $
        AG, AD
        UFA - 6
        Logo de Coyotes de l'Arizona
        2 200 000 $2 200 000 $
        C, AG
        RFA - 2
        Logo de Coyotes de l'Arizona
        1 750 000 $1 750 000 $
        C, AD
        UFA - 2
        Logo de Coyotes de l'Arizona
        775 000 $775 000 $
        AG, AD
        UFA - 2
        Logo de Coyotes de l'Arizona
        817 500 $817 500 $
        AD
        RFA - 2
        Logo de Coyotes de l'Arizona
        750 000 $750 000 $
        AG, AD
        UFA - 1
        Logo de Coyotes de l'Arizona
        883 750 $883 750 $ (Bonis de performance850 000 $$850K)
        C, AG
        RFA - 1
        Logo de Coyotes de l'Arizona
        2 500 000 $2 500 000 $
        AG
        UFA - 1
        Logo de Islanders de New York
        1 375 000 $1 375 000 $
        AG, AD
        UFA - 1
        Logo de Coyotes de l'Arizona
        883 750 $883 750 $ (Bonis de performance850 000 $$850K)
        C
        UFA - 1
        Défenseur gaucherDéfenseur droitierGardien de but
        Logo de Coyotes de l'Arizona
        950 000 $950 000 $
        DD
        UFA - 3
        Logo de Coyotes de l'Arizona
        2 725 000 $2 725 000 $
        G
        UFA - 3
        Logo de Coyotes de l'Arizona
        4 500 000 $4 500 000 $
        DG/DD
        UFA - 1
        Logo de Coyotes de l'Arizona
        863 333 $863 333 $ (Bonis de performance630 000 $$630K)
        DD
        RFA - 2
        Logo de Coyotes de l'Arizona
        886 667 $886 667 $ (Bonis de performance32 500 $$32K)
        DG/DD
        RFA - 2
        Logo de Coyotes de l'Arizona
        850 000 $850 000 $
        DD
        RFA - 1
        Logo de Stars de Dallas
        3 333 333 $3 333 333 $
        G
        UFA - 1
        Logo de Coyotes de l'Arizona
        789 167 $789 167 $ (Bonis de performance132 500 $$132K)
        DG/DD
        RFA - 2
        Laissés de côtéListe des blessés (IR)Liste des blessés à long terme (LTIR)
        Logo de Coyotes de l'Arizona
        5 291 667 $5 291 667 $
        C, AD
        M-NTC
        UFA - 2
        Logo de Canadiens de Montréal
        7 857 143 $7 857 143 $
        DD
        UFA - 4
        Logo de Oilers d'Edmonton
        4 167 000 $4 167 000 $
        DG
        M-NTC
        UFA - 1

        Code d'intégration

        • Pour afficher cette équipe sur un autre site Web ou blog, ajoutez ce iFrame à la page appropriée
        • Personnalisez les dimensions dans le code IFrame ci-dessous pour adapter votre site de manière appropriée. Minimum recommandé: 400px.

        Texte intégré

        Cliquer pour surligner

        Commentaires populaires

        10 juin 2022 à 22 h 33
        #1
        MakingHistory
        Avatar de l'utilisateur
        Rejoint: avr. 2018
        Messages: 4,913
        Mentions "j'aime": 453
        Not getting and 1st and 2nd for Weber contact Bishop went for 7th....
        Campabee et Andy_Dick a aimé ceci.
        10 juin 2022 à 22 h 34
        #2
        KissMyAsthma
        Avatar de l'utilisateur
        Rejoint: juill. 2021
        Messages: 950
        Mentions "j'aime": 211
        I have a hard time believing that the Habs would give up a first and a second just to be rid of Webber's LTIR contract.
        I could see Edmonton dropping a pick or prospect to be rid of Klefboms ltir though
        Campabee et Andy_Dick a aimé ceci.
        10 juin 2022 à 22 h 38
        #3
        Avatar de l'utilisateur
        Rejoint: nov. 2020
        Messages: 4,902
        Mentions "j'aime": 1,407
        Love the concept hell of an idea so props for that but some of these trades are crazy
        westleysnipez a aimé ceci.
        10 juin 2022 à 22 h 39
        #4
        Banni
        Avatar de l'utilisateur
        Rejoint: févr. 2022
        Messages: 7,792
        Mentions "j'aime": 4,483
        Get real Montreal deals Shea Weber to Arizona to benefit them to reach the cap floor, And Montreal moves a late 1st and 2nd round pick to do so. I don't think so.
        Campabee a aimé ceci.
        10 juin 2022 à 22 h 40
        #5
        Once a Kings Fan Too
        Avatar de l'utilisateur
        Rejoint: juin 2018
        Messages: 41,644
        Mentions "j'aime": 26,363
        Welcome to CapFriendly!

        I really admire the work that went into this.
        westleysnipez a aimé ceci.
        Voir tout